Natural Capsules Intrinsic Value

NATCAPSUQ • Healthcare
Current Stock Price
₹180.14
Primary Intrinsic Value
₹450.35
Market Cap
₹180.1 Cr
+103.6% Upside
Median Value
₹366.75
Value Range
₹360 - ₹450
Assessment
Trading Below Calculated Value
Safety Margin
50.9%

NATCAPSUQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹450.35 ₹405.32 - ₹495.39 +150.0% Book Value/Share: ₹257.00, P/B: 2.0x
Revenue Multiple Method revenue ₹360.28 ₹324.25 - ₹396.31 +100.0% Revenue/Share: ₹184.00, P/S: 2.0x
Simple DCF (5Y) dcf ₹366.75 ₹293.40 - ₹440.10 +103.6% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NATCAPSUQ share price latest .

Valuation Comparison Chart

NATCAPSUQ Intrinsic Value Analysis

What is the intrinsic value of NATCAPSUQ?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Natural Capsules (NATCAPSUQ) is ₹366.75 (median value). With the current market price of ₹180.14, this represents a +103.6% variance from our estimated fair value.

The valuation range spans from ₹360.28 to ₹450.35, indicating ₹360.28 - ₹450.35.

Is NATCAPSUQ undervalued or overvalued?

Based on our multi-method analysis, Natural Capsules (NATCAPSUQ) appears to be trading below calculated value by approximately 103.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.10 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.63 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -10.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.44x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹27 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2024 ₹-8 Cr ₹-45 Cr Negative Cash Flow 3/10
March 2023 ₹17 Cr ₹-36 Cr Positive Operating Cash Flow 6/10
March 2022 ₹-1 Cr ₹-24 Cr Negative Cash Flow 3/10
March 2021 ₹6 Cr ₹2 Cr Positive Free Cash Flow 7/10