Natraj Proteins Intrinsic Value
NATRAJPR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹78.75 | ₹70.88 - ₹86.62 | +150.0% | Book Value/Share: ₹80.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹63.00 | ₹56.70 - ₹69.30 | +100.0% | Revenue/Share: ₹275.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹15.00 | ₹13.50 - ₹16.50 | -52.4% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹78.75 | ₹63.00 - ₹94.50 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check NATRAJPR share price latest .
Valuation Comparison Chart
NATRAJPR Intrinsic Value Analysis
What is the intrinsic value of NATRAJPR?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Natraj Proteins (NATRAJPR) is ₹78.75 (median value). With the current market price of ₹31.50, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹15.00 to ₹78.75, indicating ₹15.00 - ₹78.75.
Is NATRAJPR undervalued or overvalued?
Based on our multi-method analysis, Natraj Proteins (NATRAJPR) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 21.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.84 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -6.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.86x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Natraj Proteins
Additional stock information and data for NATRAJPR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹22 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹9 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |