National Oxygen Intrinsic Value
National Oxygen (NOL) median intrinsic value is ₹29.04 from 6 valuation models (range ₹22–₹60), vs current price ₹72.59 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit National Oxygen share price chart.
NOL Valuation Methods Summary — DCF, Graham Number & P/E
National Oxygen intrinsic value across 6 models vs current price ₹72.59 — upside/downside and value range per method. Browse NOL balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹24.00 | ₹19.20 - ₹28.80 | -66.9% | EPS: ₹2.00, Sector P/E: 12x |
| Revenue Multiple Method | revenue | ₹57.60 | ₹51.84 - ₹63.36 | -20.7% | Revenue/Share: ₹72.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹60.00 | ₹54.00 - ₹66.00 | -17.3% | EBITDA: ₹5.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹29.04 | ₹23.23 - ₹34.85 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹21.78 | ₹19.60 - ₹23.96 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹21.78 | ₹19.60 - ₹23.96 | -70.0% | Revenue Growth: -8.8%, Adj P/E: 8.0x |
NOL Intrinsic Value vs Market Price — All Valuation Models
National Oxygen fair value range ₹22–₹60 vs current market price ₹72.59 across 6 valuation models. Also explore NOL price movement history to track price trends across different timeframes.
NOL Intrinsic Value Analysis — Undervalued or Overvalued?
National Oxygen median intrinsic value ₹29.04, current price ₹72.59 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of NOL?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of National Oxygen (NOL) is ₹29.04 (median value). With the current market price of ₹72.59, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹21.78 to ₹60.00, indicating ₹21.78 - ₹60.00.
Is NOL undervalued or overvalued?
Based on our multi-method analysis, National Oxygen (NOL) appears to be trading above calculated value by approximately 60.0%.
NOL Financial Health — Key Ratios vs Industry Benchmarks
National Oxygen financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.35 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -12.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -14.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.16x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
NOL Cash Flow Quality — Operating & Free Cash Flow
National Oxygen operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹1 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹12 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |