Narmada Macplast Drip Irrigation Intrinsic Value
Narmada Macplast Drip Irrigation (NARMP) median intrinsic value is ₹25.71 from 9 valuation models (range ₹7–₹66), vs current price ₹23.35 — +10.1% upside (Trading Below Median Value), margin of safety 9.2%. See Narmada Macplast Drip Irrigati P/B valuation to compare market price against book value per share.
NARMP Valuation Methods Summary — DCF, Graham Number & P/E
Narmada Macplast Drip Irrigation intrinsic value across 9 models vs current price ₹23.35 — upside/downside and value range per method. For current market price and key ratios, visit NARMP share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹49.20 | ₹39.36 - ₹59.04 | +110.7% | EPS: ₹4.10, Sector P/E: 12x |
| Book Value Method | asset | ₹12.86 | ₹11.57 - ₹14.15 | -44.9% | Book Value/Share: ₹12.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹16.00 | ₹14.40 - ₹17.60 | -31.5% | Revenue/Share: ₹20.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹17.14 | ₹15.43 - ₹18.85 | -26.6% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹65.60 | ₹59.04 - ₹72.16 | +180.9% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹34.24 | ₹30.82 - ₹37.66 | +46.6% | Revenue Growth: 8.8%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹45.71 | ₹41.14 - ₹50.28 | +95.8% | ROE: 22.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹25.71 | ₹23.14 - ₹28.28 | +10.1% | EPS: ₹4.10, BVPS: ₹12.86 |
| Dividend Yield Method | dividend | ₹7.00 | ₹6.30 - ₹7.70 | -70.0% | DPS: ₹0.10, Target Yield: 3.5% |
NARMP Intrinsic Value vs Market Price — All Valuation Models
Narmada Macplast Drip Irrigation fair value range ₹7–₹66 vs current market price ₹23.35 across 9 valuation models. Check Narmada Macplast Drip Irrigati networth to track the company's total market size over time.
NARMP Intrinsic Value Analysis — Undervalued or Overvalued?
Narmada Macplast Drip Irrigation median intrinsic value ₹25.71, current price ₹23.35 — Trading Below Median Value by 10.1%, margin of safety 9.2%.
What is the intrinsic value of NARMP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Narmada Macplast Drip Irrigation (NARMP) is ₹25.71 (median value). With the current market price of ₹23.35, this represents a +10.1% variance from our estimated fair value.
The valuation range spans from ₹7.00 to ₹65.60, indicating ₹7.00 - ₹65.60.
Is NARMP undervalued or overvalued?
Based on our multi-method analysis, Narmada Macplast Drip Irrigation (NARMP) appears to be trading below median value by approximately 10.1%.
NARMP Financial Health — Key Ratios vs Industry Benchmarks
Narmada Macplast Drip Irrigation financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 22.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.74x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
NARMP Cash Flow Quality — Operating & Free Cash Flow
Narmada Macplast Drip Irrigation operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |