Narbada Gems & Jewellery Complete Financial Statements

In FYNone, Narbada Gems & Jewellery (NARBADA) reported revenue ₹90 Cr, net profit ₹8 Cr and EPS ₹3.60, with a net profit margin of 5.8% and ROE of 9.1%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see NARBADA company profile.

11 Years of Data
2025 - 2015

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 5.81% 2025 data
EBITDA Margin 11.63% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 5.43% 2025 data
Return on Equity 9.09% 2025 data

Balance Sheet Ratios

Debt to Equity 1.67 2025 data
Equity Ratio 59.78% 2025 data
Asset Turnover 0.93 2025 data

NARBADA Revenue, Net Profit & EBITDA — Year-on-Year Growth

NARBADA YoY (March 2025 vs Period) — revenue +4.7%, net profit +60.0%, EBITDA +30.0%, expenses +1.3%.

Revenue Growth
+4.7%
Year-over-Year
Net Profit Growth
+60.0%
Year-over-Year
EBITDA Growth
+30.0%
Year-over-Year
Expense Growth
+1.3%
Year-over-Year
Assets Growth
+19.5%
Year-over-Year
Equity Growth
+10.0%
Year-over-Year
Liabilities Growth
+19.5%
Year-over-Year
Operating Cash Flow Growth
-100.0%
Year-over-Year
Financing Cash Flow Growth
+114.3%
Year-over-Year

NARBADA Income Statement — Revenue, EBITDA & Net Profit

Narbada Gems & Jewellery revenue ₹90 Cr, EBITDA ₹13 Cr, net profit ₹8 Cr, EPS ₹3.60 (None) — net profit margin 5.8%. Explore NARBADA investment value to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 90 86 85 94 61 38 56 41 26 12 13 16
Expenses 77 76 76 87 56 35 51 38 25 11 12 16
EBITDA 13 10 9 6 6 4 4 2 2 0 1 1
Operating Profit Margin % 15.00% 11.00% 10.00% 6.00% 9.00% 9.00% 7.00% 5.00% 6.00% 3.00% 5.00% 3.00%
Depreciation 1 1 0 0 0 0 0 0 0 0 0 0
Interest 2 2 2 1 1 1 1 0 0 0 0 0
Profit Before Tax 10 7 7 5 5 3 3 2 2 0 1 1
Tax 3 2 2 1 1 1 1 1 1 0 0 0
Net Profit 8 5 5 4 4 2 2 1 1 0 1 0
Earnings Per Share (₹) 3.60 2.31 2.40 1.72 2.15 1.68 2.06 1.60 2.28 0.79 0.95 0.77

NARBADA Balance Sheet — Assets, Liabilities & Shareholders' Equity

NARBADA total assets ₹92 Cr, total equity ₹55 Cr, total liabilities ₹92 Cr (2025) — ROE 9.1%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 92 77 82 54 41 32 26 16 4 5 4
Current Assets 86 72 78 52 40 31 24 16 4 5 4
Fixed Assets 4 4 1 1 1 1 1 0 0 0 0
Capital Work in Progress 0 0 2 1 0 0 0 0 0 0 0
Investments 0 0 1 1 0 0 0 0 0 0 0
Other Assets 87 73 78 52 40 31 24 16 4 5 4
LIABILITIES
Total Liabilities 92 77 82 54 41 32 26 16 4 5 4
Current Liabilities 0 0 1 2 2 0 1 0 0 0 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 55 50 45 37 30 20 16 12 4 3 3
Share Capital 21 21 21 18 15 12 10 8 3 5 5
Reserves & Surplus 33 29 23 17 12 8 5 3 1 -2 -3

NARBADA Cash Flow Statement — Operating, Investing & Financing

Narbada Gems & Jewellery operating cash flow ₹0 Cr, investing ₹-1 Cr, financing ₹1 Cr, net cash flow ₹0 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 0 5 -15 -5 -7 -3 -8 -9 0 0 0
Investing Activities -1 -1 -2 -1 0 0 -1 0 0 0 0
Financing Activities 1 -7 20 4 8 3 9 9 0 0 0
Net Cash Flow 0 -3 3 -1 1 0 0 0 0 0 0