Namo eWaste Management Complete Financial Statements
In FY2024, Namo eWaste Management (NAMOEWASTE) reported revenue ₹47 Cr, net profit ₹4 Cr and EPS ₹2.28, with a net profit margin of 8.5% and ROE of 3.9%. Full financial statements from FY2023 to FY2026 (4 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Check NAMOEWASTE company valuation to track the company's total market size over time.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
NAMOEWASTE Revenue, Net Profit & EBITDA — Year-on-Year Growth
NAMOEWASTE YoY (Dec 2023 vs Mar 2024) — revenue +161.1%, EBITDA +500.0%, expenses +147.1%. View NAMOEWASTE 52-week chart for the annual high/low range and current price position.
NAMOEWASTE Income Statement — Revenue, EBITDA & Net Profit
Namo eWaste Management revenue ₹47 Cr, EBITDA ₹6 Cr, net profit ₹4 Cr, EPS ₹2.28 (2024) — net profit margin 8.5%. For live price, earnings ratios and company overview, see NAMOEWASTE screener.
| Particulars | Mar 2024 | Dec 2023 |
|---|---|---|
| Revenue | 47 | 18 |
| Expenses | 42 | 17 |
| EBITDA | 6 | 1 |
| Operating Profit Margin % | 12.00% | 6.00% |
| Depreciation | 0 | 0 |
| Interest | 0 | 1 |
| Profit Before Tax | 5 | 0 |
| Tax | 1 | 0 |
| Net Profit | 4 | 0 |
| Earnings Per Share (₹) | 2.28 | 0.34 |
NAMOEWASTE Balance Sheet — Assets, Liabilities & Shareholders' Equity
NAMOEWASTE total assets ₹119 Cr, total equity ₹103 Cr, total liabilities ₹ Cr (2026) — ROE 3.9%.
| Particulars | 2026 | 2025 | 2024 |
|---|---|---|---|
| ASSETS | |||
| Total Assets | 119 | 101 | 63 |
| Current Assets | 74 | 66 | 40 |
| Fixed Assets | 44 | 25 | 22 |
| Capital Work in Progress | 6 | 9 | 0 |
| Investments | 40 | 0 | 0 |
| Other Assets | 0 | 67 | 41 |
| LIABILITIES | |||
| Total Liabilities | |||
| Current Liabilities | 3 | 2 | 3 |
| Non-Current Liabilities | |||
| SHAREHOLDERS' EQUITY | |||
| Total Equity | 103 | 89 | 35 |
| Share Capital | 23 | 23 | 17 |
| Reserves & Surplus | 80 | 66 | 19 |
NAMOEWASTE Cash Flow Statement — Operating, Investing & Financing
Namo eWaste Management operating cash flow ₹-20 Cr, investing ₹-14 Cr, financing ₹43 Cr, net cash flow ₹10 Cr (2025).
| Particulars | March 2025 | March 2024 |
|---|---|---|
| Operating Activities | -20 | 3 |
| Investing Activities | -14 | -3 |
| Financing Activities | 43 | 1 |
| Net Cash Flow | 10 | 2 |