Namo eWaste Management Complete Financial Statements

In FY2024, Namo eWaste Management (NAMOEWASTE) reported revenue ₹47 Cr, net profit ₹4 Cr and EPS ₹2.28, with a net profit margin of 8.5% and ROE of 4.5%. Full financial statements from FY2023 to FY2025 (3 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Namo eWaste Management share price today.

3 Years of Data
2025 - 2023

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 8.51% 2024 data
EBITDA Margin 12.77% 2024 data
Operating Margin 12.00% 2024 data
Return on Assets 3.96% 2024 data
Return on Equity 4.49% 2024 data

Balance Sheet Ratios

Current Ratio 33.00 2024 data
Equity Ratio 88.12% 2024 data
Asset Turnover 0.47 2024 data

NAMOEWASTE Revenue, Net Profit & EBITDA — Year-on-Year Growth

NAMOEWASTE YoY (Dec 2023 vs Mar 2024) — revenue +161.1%, EBITDA +500.0%, expenses +147.1%.

Revenue Growth
+161.1%
Year-over-Year
EBITDA Growth
+500.0%
Year-over-Year
Expense Growth
+147.1%
Year-over-Year
Assets Growth
+60.3%
Year-over-Year
Equity Growth
+154.3%
Year-over-Year
Operating Cash Flow Growth
-766.7%
Year-over-Year
Investing Cash Flow Growth
-366.7%
Year-over-Year
Financing Cash Flow Growth
+4200.0%
Year-over-Year

NAMOEWASTE Income Statement — Revenue, EBITDA & Net Profit

Namo eWaste Management revenue ₹47 Cr, EBITDA ₹6 Cr, net profit ₹4 Cr, EPS ₹2.28 (2024) — net profit margin 8.5%. Explore NAMOEWASTE value investing to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars Mar 2024 Dec 2023
Revenue 47 18
Expenses 42 17
EBITDA 6 1
Operating Profit Margin % 12.00% 6.00%
Depreciation 0 0
Interest 0 1
Profit Before Tax 5 0
Tax 1 0
Net Profit 4 0
Earnings Per Share (₹) 2.28 0.34

NAMOEWASTE Balance Sheet — Assets, Liabilities & Shareholders' Equity

NAMOEWASTE total assets ₹101 Cr, total equity ₹89 Cr, total liabilities ₹ Cr (2025) — ROE 4.5%.

Years Annual Data ₹ Crores
Particulars 2025 2024
ASSETS
Total Assets 101 63
Current Assets 66 40
Fixed Assets 25 22
Capital Work in Progress 9 0
Investments 0 0
Other Assets 67 41
LIABILITIES
Total Liabilities
Current Liabilities 2 3
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 89 35
Share Capital 23 17
Reserves & Surplus 66 19

NAMOEWASTE Cash Flow Statement — Operating, Investing & Financing

Namo eWaste Management operating cash flow ₹-20 Cr, investing ₹-14 Cr, financing ₹43 Cr, net cash flow ₹10 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024
Operating Activities -20 3
Investing Activities -14 -3
Financing Activities 43 1
Net Cash Flow 10 2