Nahar Spinning Mills Intrinsic Value

NAHARSPING • Textiles
Current Stock Price
₹192.20
Primary Intrinsic Value
₹110.40
Market Cap
₹346.0 Cr
+100.0% Upside
Median Value
₹384.40
Value Range
₹59 - ₹481
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

NAHARSPING Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹110.40 ₹88.32 - ₹132.48 -42.6% EPS: ₹9.20, Sector P/E: 12x
Book Value Method asset ₹480.50 ₹432.45 - ₹528.55 +150.0% Book Value/Share: ₹827.22, P/B: 1.0x
Revenue Multiple Method revenue ₹384.40 ₹345.96 - ₹422.84 +100.0% Revenue/Share: ₹1837.22, P/S: 0.8x
EBITDA Multiple Method earnings ₹384.40 ₹345.96 - ₹422.84 +100.0% EBITDA: ₹205.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹479.66 ₹383.73 - ₹575.59 +149.6% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹58.88 ₹52.99 - ₹64.77 -69.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹73.60 ₹66.24 - ₹80.96 -61.7% Revenue Growth: -2.2%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹413.81 ₹372.43 - ₹455.19 +115.3% EPS: ₹9.20, BVPS: ₹827.22
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NAHARSPING share price latest .

Valuation Comparison Chart

NAHARSPING Intrinsic Value Analysis

What is the intrinsic value of NAHARSPING?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Nahar Spinning Mills (NAHARSPING) is ₹384.40 (median value). With the current market price of ₹192.20, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹58.88 to ₹480.50, indicating ₹58.88 - ₹480.50.

Is NAHARSPING undervalued or overvalued?

Based on our multi-method analysis, Nahar Spinning Mills (NAHARSPING) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.66 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.85 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.20x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹93 Cr ₹93 Cr Positive Free Cash Flow 8/10
March 2024 ₹-395 Cr ₹-420 Cr Negative Cash Flow 3/10
March 2023 ₹609 Cr ₹481 Cr Positive Free Cash Flow 8/10
March 2022 ₹261 Cr ₹181 Cr Positive Free Cash Flow 8/10
March 2021 ₹-85 Cr ₹-112 Cr Negative Cash Flow 3/10