Nahar Poly Films Intrinsic Value
Nahar Poly Films (NAHARPOLY) median intrinsic value is ₹420.92 from 9 valuation models (range ₹214–₹708), vs current price ₹273.80 — +53.7% upside (Trading Below Calculated Value), margin of safety 35.0%. Read NAHARPOLY dividend track record for the complete payout history and dividend yield track record.
NAHARPOLY Valuation Methods Summary — DCF, Graham Number & P/E
Nahar Poly Films intrinsic value across 9 models vs current price ₹273.80 — upside/downside and value range per method. Analyse NAHARPOLY FII DII holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹400.32 | ₹320.26 - ₹480.38 | +46.2% | EPS: ₹33.36, Sector P/E: 12x |
| Book Value Method | asset | ₹666.92 | ₹600.23 - ₹733.61 | +143.6% | Book Value/Share: ₹666.92, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹420.92 | ₹378.83 - ₹463.01 | +53.7% | Revenue/Share: ₹526.15, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹547.60 | ₹492.84 - ₹602.36 | +100.0% | EBITDA: ₹140.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹407.06 | ₹325.65 - ₹488.47 | +48.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹213.50 | ₹192.15 - ₹234.85 | -22.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹274.89 | ₹247.40 - ₹302.38 | +0.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹547.60 | ₹492.84 - ₹602.36 | +100.0% | ROE: 9.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹707.53 | ₹636.78 - ₹778.28 | +158.4% | EPS: ₹33.36, BVPS: ₹666.92 |
NAHARPOLY Intrinsic Value vs Market Price — All Valuation Models
Nahar Poly Films fair value range ₹214–₹708 vs current market price ₹273.80 across 9 valuation models. For current market price and key ratios, visit Nahar Poly Films screener.
NAHARPOLY Intrinsic Value Analysis — Undervalued or Overvalued?
Nahar Poly Films median intrinsic value ₹420.92, current price ₹273.80 — Trading Below Calculated Value by 53.7%, margin of safety 35.0%.
What is the intrinsic value of NAHARPOLY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Nahar Poly Films (NAHARPOLY) is ₹420.92 (median value). With the current market price of ₹273.80, this represents a +53.7% variance from our estimated fair value.
The valuation range spans from ₹213.50 to ₹707.53, indicating ₹213.50 - ₹707.53.
Is NAHARPOLY undervalued or overvalued?
Based on our multi-method analysis, Nahar Poly Films (NAHARPOLY) appears to be trading below calculated value by approximately 53.7%.
NAHARPOLY Financial Health — Key Ratios vs Industry Benchmarks
Nahar Poly Films financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.84 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 9.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 19.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.68x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
NAHARPOLY Cash Flow Quality — Operating & Free Cash Flow
Nahar Poly Films operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹57 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹17 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹110 Cr | ₹92 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-24 Cr | ₹-70 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹94 Cr | ₹26 Cr | Positive Free Cash Flow | 7/10 |