Nahar Poly Films Intrinsic Value
NAHARPOLY Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹405.60 | ₹324.48 - ₹486.72 | +70.2% | EPS: ₹33.80, Sector P/E: 12x |
| Book Value Method | asset | ₹595.77 | ₹536.19 - ₹655.35 | +150.0% | Book Value/Share: ₹616.92, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹438.15 | ₹394.33 - ₹481.97 | +83.9% | Revenue/Share: ₹547.69, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹476.62 | ₹428.96 - ₹524.28 | +100.0% | EBITDA: ₹132.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹407.06 | ₹325.65 - ₹488.47 | +70.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹216.32 | ₹194.69 - ₹237.95 | -9.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹278.51 | ₹250.66 - ₹306.36 | +16.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹476.62 | ₹428.96 - ₹524.28 | +100.0% | ROE: 10.5%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹684.96 | ₹616.46 - ₹753.46 | +187.4% | EPS: ₹33.80, BVPS: ₹616.92 |
Want to compare with current market value? Check NAHARPOLY share price latest .
Valuation Comparison Chart
NAHARPOLY Intrinsic Value Analysis
What is the intrinsic value of NAHARPOLY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Nahar Poly Films (NAHARPOLY) is ₹438.15 (median value). With the current market price of ₹238.31, this represents a +83.9% variance from our estimated fair value.
The valuation range spans from ₹216.32 to ₹684.96, indicating ₹216.32 - ₹684.96.
Is NAHARPOLY undervalued or overvalued?
Based on our multi-method analysis, Nahar Poly Films (NAHARPOLY) appears to be trading below calculated value by approximately 83.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.43 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.18 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 10.5% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.75x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Nahar Poly Films
Additional stock information and data for NAHARPOLY
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹57 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹17 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹110 Cr | ₹92 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-24 Cr | ₹-70 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹94 Cr | ₹26 Cr | Positive Free Cash Flow | 7/10 |