Nahar Industrial Enterprises Intrinsic Value

NAHARINDUS • Textiles
Current Stock Price
₹104.40
Primary Intrinsic Value
₹183.36
Market Cap
₹448.9 Cr
+75.6% Upside
Median Value
₹183.36
Value Range
₹98 - ₹281
Assessment
Trading Below Calculated Value
Safety Margin
43.1%

NAHARINDUS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹183.36 ₹146.69 - ₹220.03 +75.6% EPS: ₹15.28, Sector P/E: 12x
Book Value Method asset ₹230.23 ₹207.21 - ₹253.25 +120.5% Book Value/Share: ₹230.23, P/B: 1.0x
Revenue Multiple Method revenue ₹208.80 ₹187.92 - ₹229.68 +100.0% Revenue/Share: ₹359.07, P/S: 0.8x
EBITDA Multiple Method earnings ₹208.80 ₹187.92 - ₹229.68 +100.0% EBITDA: ₹164.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹145.66 ₹116.53 - ₹174.79 +39.5% CF Growth: 1.3%, Discount: 15%
PEG Ratio Method growth ₹97.79 ₹88.01 - ₹107.57 -6.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹125.91 ₹113.32 - ₹138.50 +20.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹158.14 ₹142.33 - ₹173.95 +51.5% ROE: 6.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹281.34 ₹253.21 - ₹309.47 +169.5% EPS: ₹15.28, BVPS: ₹230.23
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NAHARINDUS share price latest .

Valuation Comparison Chart

NAHARINDUS Intrinsic Value Analysis

What is the intrinsic value of NAHARINDUS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Nahar Industrial Enterprises (NAHARINDUS) is ₹183.36 (median value). With the current market price of ₹104.40, this represents a +75.6% variance from our estimated fair value.

The valuation range spans from ₹97.79 to ₹281.34, indicating ₹97.79 - ₹281.34.

Is NAHARINDUS undervalued or overvalued?

Based on our multi-method analysis, Nahar Industrial Enterprises (NAHARINDUS) appears to be trading below calculated value by approximately 75.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.71 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.81 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.86x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹78 Cr ₹15 Cr Positive Free Cash Flow 7/10
March 2024 ₹-72 Cr ₹-148 Cr Negative Cash Flow 3/10
March 2023 ₹504 Cr ₹477 Cr Positive Free Cash Flow 8/10
March 2022 ₹85 Cr ₹69 Cr Positive Free Cash Flow 8/10
March 2021 ₹75 Cr ₹68 Cr Positive Free Cash Flow 8/10