Nagarjuna Agri Tech Intrinsic Value

NAGTECH • FMCG
Current Stock Price
₹47.80
Primary Intrinsic Value
₹14.34
Market Cap
₹43.0 Cr
-70.0% Downside
Median Value
₹14.34
Value Range
₹10 - ₹24
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

NAGTECH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹14.34 ₹11.47 - ₹17.21 -70.0% EPS: ₹0.70, Sector P/E: 12x
Book Value Method asset ₹9.56 ₹8.60 - ₹10.52 -80.0% Book Value/Share: ₹7.78, P/B: 1.0x
Revenue Multiple Method revenue ₹18.67 ₹16.80 - ₹20.54 -60.9% Revenue/Share: ₹23.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹19.12 ₹17.21 - ₹21.03 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹14.34 ₹12.91 - ₹15.77 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹14.34 ₹12.91 - ₹15.77 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹23.90 ₹21.51 - ₹26.29 -50.0% ROE: 14.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹14.34 ₹12.91 - ₹15.77 -70.0% EPS: ₹0.70, BVPS: ₹7.78
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NAGTECH share price latest .

Valuation Comparison Chart

NAGTECH Intrinsic Value Analysis

What is the intrinsic value of NAGTECH?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Nagarjuna Agri Tech (NAGTECH) is ₹14.34 (median value). With the current market price of ₹47.80, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹9.56 to ₹23.90, indicating ₹9.56 - ₹23.90.

Is NAGTECH undervalued or overvalued?

Based on our multi-method analysis, Nagarjuna Agri Tech (NAGTECH) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity 14.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.00x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10