Naga Dhunseri Group Intrinsic Value
NDGL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹6971.75 | ₹6274.57 - ₹7668.93 | +150.0% | Book Value/Share: ₹13630.00, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹5577.40 | ₹5019.66 - ₹6135.14 | +100.0% | Revenue/Share: ₹6840.00, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹4211.00 | ₹3789.90 - ₹4632.10 | +51.0% | EBITDA: ₹116.00Cr, EV/EBITDA: 5x |
| Simple DCF (5Y) | dcf | ₹1115.48 | ₹892.38 - ₹1338.58 | -60.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check NDGL share price latest .
Valuation Comparison Chart
NDGL Intrinsic Value Analysis
What is the intrinsic value of NDGL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Naga Dhunseri Group (NDGL) is ₹5577.40 (median value). With the current market price of ₹2788.70, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹1115.48 to ₹6971.75, indicating ₹1115.48 - ₹6971.75.
Is NDGL undervalued or overvalued?
Based on our multi-method analysis, Naga Dhunseri Group (NDGL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.72 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.34 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 2.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.38x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Naga Dhunseri Group
Additional stock information and data for NDGL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-7 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |