NACL Industries Intrinsic Value

NACLIND • Chemicals
Current Stock Price
₹189.07
Primary Intrinsic Value
₹56.72
Market Cap
₹378.1 Cr
+12.9% Upside
Median Value
₹213.50
Value Range
₹57 - ₹473
Assessment
Trading Below Median Value
Safety Margin
11.4%

NACLIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹56.72 ₹45.38 - ₹68.06 -70.0% EPS: ₹0.52, Sector P/E: 12x
Book Value Method asset ₹213.50 ₹192.15 - ₹234.85 +12.9% Book Value/Share: ₹213.50, P/B: 1.0x
Revenue Multiple Method revenue ₹378.14 ₹340.33 - ₹415.95 +100.0% Revenue/Share: ₹914.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹313.80 ₹282.42 - ₹345.18 +66.0% EBITDA: ₹108.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹472.67 ₹378.14 - ₹567.20 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹56.72 ₹51.05 - ₹62.39 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹56.72 ₹51.05 - ₹62.39 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹56.72 ₹51.05 - ₹62.39 -70.0% EPS: ₹0.52, BVPS: ₹213.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NACLIND share price latest .

Valuation Comparison Chart

NACLIND Intrinsic Value Analysis

What is the intrinsic value of NACLIND?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of NACL Industries (NACLIND) is ₹213.50 (median value). With the current market price of ₹189.07, this represents a +12.9% variance from our estimated fair value.

The valuation range spans from ₹56.72 to ₹472.67, indicating ₹56.72 - ₹472.67.

Is NACLIND undervalued or overvalued?

Based on our multi-method analysis, NACL Industries (NACLIND) appears to be trading below median value by approximately 12.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.48 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.96 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.45x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹469 Cr ₹469 Cr Positive Free Cash Flow 8/10
March 2024 ₹50 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2023 ₹-20 Cr ₹-92 Cr Negative Cash Flow 3/10
March 2022 ₹-124 Cr ₹-206 Cr Negative Cash Flow 3/10
March 2021 ₹83 Cr ₹83 Cr Positive Free Cash Flow 8/10