Mystic Electronics Intrinsic Value
Mystic Electronics (MYSTICELE) median intrinsic value is ₹4.64 from 6 valuation models (range ₹1–₹9), vs current price ₹3.50 — +32.6% upside (Trading Below Calculated Value), margin of safety 24.6%. Browse MYSTICELE income statement for revenue, profit, balance sheet and cash flow data.
MYSTICELE Valuation Methods Summary — DCF, Graham Number & P/E
Mystic Electronics intrinsic value across 6 models vs current price ₹3.50 — upside/downside and value range per method. For current market price and key ratios, visit Mystic Electronics stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.68 | ₹1.34 - ₹2.02 | -52.0% | EPS: ₹0.14, Sector P/E: 12x |
| Book Value Method | asset | ₹8.75 | ₹7.88 - ₹9.62 | +150.0% | Book Value/Share: ₹14.50, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹4.64 | ₹3.71 - ₹5.57 | +32.6% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2.24 | ₹2.02 - ₹2.46 | -36.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹1.15 | ₹1.03 - ₹1.26 | -67.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹6.76 | ₹6.08 - ₹7.44 | +93.1% | EPS: ₹0.14, BVPS: ₹14.50 |
MYSTICELE Intrinsic Value vs Market Price — All Valuation Models
Mystic Electronics fair value range ₹1–₹9 vs current market price ₹3.50 across 6 valuation models. Also explore MYSTICELE price trends to track price trends across different timeframes.
MYSTICELE Intrinsic Value Analysis — Undervalued or Overvalued?
Mystic Electronics median intrinsic value ₹4.64, current price ₹3.50 — Trading Below Calculated Value by 32.6%, margin of safety 24.6%.
What is the intrinsic value of MYSTICELE?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Mystic Electronics (MYSTICELE) is ₹4.64 (median value). With the current market price of ₹3.50, this represents a +32.6% variance from our estimated fair value.
The valuation range spans from ₹1.15 to ₹8.75, indicating ₹1.15 - ₹8.75.
Is MYSTICELE undervalued or overvalued?
Based on our multi-method analysis, Mystic Electronics (MYSTICELE) appears to be trading below calculated value by approximately 32.6%.
MYSTICELE Cash Flow Quality — Operating & Free Cash Flow
Mystic Electronics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |