My Money Securities Intrinsic Value

MYMONEY • Capital Markets
Current Stock Price
₹45.25
Primary Intrinsic Value
₹15.88
Market Cap
₹76.9 Cr
-64.9% Downside
Median Value
₹15.88
Value Range
₹14 - ₹104
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MYMONEY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹15.88 ₹14.29 - ₹17.47 -64.9% Book Value/Share: ₹15.88, P/B: 1.0x
Revenue Multiple Method revenue ₹13.57 ₹12.21 - ₹14.93 -70.0% Revenue/Share: ₹1.76, P/S: 0.8x
Simple DCF (5Y) dcf ₹103.87 ₹83.10 - ₹124.64 +129.5% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

MYMONEY Intrinsic Value Analysis

What is the intrinsic value of MYMONEY?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of My Money Securities (MYMONEY) is ₹15.88 (median value). With the current market price of ₹45.25, this represents a -64.9% variance from our estimated fair value.

The valuation range spans from ₹13.57 to ₹103.87, indicating ₹13.57 - ₹103.87.

Is MYMONEY undervalued or overvalued?

Based on our multi-method analysis, My Money Securities (MYMONEY) appears to be trading above calculated value by approximately 64.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity -3.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 270.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹13 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2022 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10