Murudeshwar Ceramics Complete Financial Statements
In FY2025, Murudeshwar Ceramics (MURUDCERA) reported revenue ₹48 Cr, net profit ₹3 Cr and EPS ₹0.53, with a net profit margin of 6.3% and ROE of 0.8%. Full financial statements from FY2020 to FY2025 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Murudeshwar Ceramics stock price NSE .
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
MURUDCERA Revenue, Net Profit & EBITDA — Year-on-Year Growth
MURUDCERA YoY (Sept 2024 vs Sept 2025) — revenue +6.7%, expenses +8.3%.
MURUDCERA Income Statement — Revenue, EBITDA & Net Profit
Murudeshwar Ceramics revenue ₹48 Cr, EBITDA ₹9 Cr, net profit ₹3 Cr, EPS ₹0.53 (2025) — net profit margin 6.3%. Explore MURUDCERA intrinsic value to estimate fundamental worth using multiple valuation models.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Jun 2020 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 69 | 46 | 55 | 45 | 56 | 44 | 50 | 46 | 58 | 38 | 51 | 40 | 38 | 32 | 44 | 31 | 30 | 17 | 38 | 15 | 9 | 28 |
| Expenses | 39 | 55 | 38 | 44 | 36 | 44 | 35 | 42 | 39 | 48 | 30 | 44 | 32 | 29 | 25 | 37 | 23 | 21 | 14 | 31 | 17 | 14 | 20 |
| EBITDA | 9 | 14 | 8 | 11 | 9 | 12 | 8 | 8 | 7 | 10 | 8 | 8 | 8 | 9 | 7 | 7 | 8 | 9 | 4 | 7 | -2 | -6 | 8 |
| Operating Profit Margin % | 15.00% | 17.00% | 17.00% | 13.00% | 17.00% | 15.00% | 19.00% | 16.00% | 16.00% | 17.00% | 20.00% | 15.00% | 19.00% | 22.00% | 20.00% | 16.00% | 25.00% | 27.00% | 20.00% | 17.00% | -14.00% | -62.00% | 28.00% |
| Depreciation | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 2 | 4 | 4 | 3 | 3 | 4 | 5 | 3 | 3 | 4 | 3 | 4 |
| Profit Before Tax | 3 | 5 | 2 | 5 | 3 | 5 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | -2 | 2 | -8 | -11 | 2 |
| Tax | 0 | 2 | 0 | 1 | 0 | 4 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 3 | 3 | 2 | 4 | 3 | 1 | 2 | 2 | 1 | 3 | 1 | 2 | 2 | 0 | 1 | 2 | 2 | 5 | -2 | 2 | -8 | -11 | 2 |
| Earnings Per Share (₹) | 0.53 | 0.50 | 0.32 | 0.68 | 0.48 | 0.16 | 0.33 | 0.28 | 0.22 | 0.38 | 0.20 | 0.29 | 0.29 | 0.05 | 0.19 | 0.26 | 0.30 | 1.10 | -0.28 | 0.30 | -1.70 | 0.00 | 0.42 |
MURUDCERA Balance Sheet — Assets, Liabilities & Shareholders' Equity
MURUDCERA total assets ₹570 Cr, total equity ₹372 Cr, total liabilities ₹ Cr (2025) — ROE 0.8%.
| Particulars | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Total Assets | 570 | 549 | 541 | 476 |
| Current Assets | 171 | 164 | 154 | 160 |
| Fixed Assets | 349 | 361 | 297 | 298 |
| Capital Work in Progress | 38 | 10 | 78 | 6 |
| Investments | 10 | 10 | 10 | 10 |
| Other Assets | 173 | 167 | 156 | 162 |
| LIABILITIES | ||||
| Total Liabilities | ||||
| Current Liabilities | 71 | 64 | 72 | 33 |
| Non-Current Liabilities | ||||
| SHAREHOLDERS' EQUITY | ||||
| Total Equity | 372 | 366 | 354 | 340 |
| Share Capital | 61 | 61 | 58 | 55 |
| Reserves & Surplus | 312 | 305 | 292 | 284 |
MURUDCERA Cash Flow Statement — Operating, Investing & Financing
Murudeshwar Ceramics operating cash flow ₹29 Cr, investing ₹-25 Cr, financing ₹-16 Cr, net cash flow ₹-12 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 |
|---|---|---|---|---|
| Operating Activities | 29 | 31 | 43 | 23 |
| Investing Activities | -25 | -5 | -82 | -13 |
| Financing Activities | -16 | -13 | 35 | -8 |
| Net Cash Flow | -12 | 13 | -4 | 3 |