Murae Organisor Intrinsic Value
MURAE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹0.63 | ₹0.50 - ₹0.76 | +200.0% | EPS: ₹0.20, Sector P/E: 22x |
| Book Value Method | asset | ₹0.53 | ₹0.48 - ₹0.58 | +152.4% | Book Value/Share: ₹11.24, P/B: 2.0x |
| Revenue Multiple Method | revenue | ₹0.42 | ₹0.38 - ₹0.46 | +100.0% | Revenue/Share: ₹46.67, P/S: 2.0x |
| EBITDA Multiple Method | earnings | ₹0.42 | ₹0.38 - ₹0.46 | +100.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 10x |
| PEG Ratio Method | growth | ₹0.63 | ₹0.57 - ₹0.69 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹0.63 | ₹0.57 - ₹0.69 | +200.0% | Revenue Growth: 15.0%, Adj P/E: 16.1x |
| ROE Based Valuation | profitability | ₹0.42 | ₹0.38 - ₹0.46 | +100.0% | ROE: 7.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹0.63 | ₹0.57 - ₹0.69 | +200.0% | EPS: ₹0.20, BVPS: ₹11.24 |
Want to compare with current market value? Check MURAE share price latest .
Valuation Comparison Chart
MURAE Intrinsic Value Analysis
What is the intrinsic value of MURAE?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Murae Organisor (MURAE) is ₹0.63 (median value). With the current market price of ₹0.21, this represents a +200.0% variance from our estimated fair value.
The valuation range spans from ₹0.42 to ₹0.63, indicating ₹0.42 - ₹0.63.
Is MURAE undervalued or overvalued?
Based on our multi-method analysis, Murae Organisor (MURAE) appears to be trading below calculated value by approximately 200.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.06 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.33x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Murae Organisor
Additional stock information and data for MURAE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-323 Cr | ₹-323 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-16 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |