Murae Organisor Complete Financial Statements

MURAE • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Murae Organisor (MURAE). Downloads include all available records across all periods. For market performance, see the MURAE stock price today .

Profitability Ratios

Net Profit Margin 0.94% 2025 data
EBITDA Margin 1.17% 2025 data
Operating Margin 1.00% 2025 data
Return on Assets 1.23% 2025 data
Return on Equity 3.83% 2025 data

Balance Sheet Ratios

Current Ratio 3.06 2025 data
Debt to Equity 3.12 2025 data
Equity Ratio 32.06% 2025 data
Asset Turnover 1.31 2025 data

Year-over-Year Growth Analysis

Comparing March 2025 vs Period
Revenue Growth
+1.5%
Year-over-Year
Net Profit Growth
+87.5%
Year-over-Year
EBITDA Growth
+100.0%
Year-over-Year
Expense Growth
+0.2%
Year-over-Year
Assets Growth
+443.3%
Year-over-Year
Equity Growth
+273.2%
Year-over-Year
Liabilities Growth
+443.3%
Year-over-Year
Operating Cash Flow Growth
-1918.8%
Year-over-Year
Investing Cash Flow Growth
+100.0%
Year-over-Year
Financing Cash Flow Growth
+1178.6%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 868 855 4 16 29 50 57 51 36 24 19 9
Expenses 847 845 4 13 26 49 54 47 34 23 18 9
EBITDA 20 10 0 3 3 1 4 3 2 1 1 0
Operating Profit Margin % 7.00% 1.00% -44.00% 7.00% -21.00% -19.00% 2.00% 7.00% 4.00% 2.00% 3.00% 3.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 1 1 1 1 1 0 0
Profit Before Tax 20 10 0 3 3 0 2 2 1 0 0 0
Tax 5 3 0 1 1 0 1 1 0 0 0 0
Net Profit 15 8 0 2 2 0 2 2 1 0 0 0
Earnings Per Share (₹) 0.20 0.04 0.00 0.32 0.36 0.01 2.94 53.83 29.62 5.27 10.07 11.26

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 652 120 29 29 28 36 23 20 11 9 5
Current Assets 652 120 28 28 27 32 23 19 11 9 5
Fixed Assets 0 0 1 1 1 1 1 0 0 0 0
Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 652 120 28 28 27 35 23 19 11 9 5
LIABILITIES
Total Liabilities 652 120 29 29 28 36 23 20 11 9 5
Current Liabilities 213 0 0 0 2 1 3 2 1 0 1
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 209 56 19 17 15 14 6 5 2 1 1
Share Capital 186 49 12 12 6 6 0 0 0 0 0
Reserves & Surplus 23 6 6 4 8 8 6 4 1 1 0

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -323 -16 0 3 -7 -4 -1 -7 0 0 -2
Investing Activities 0 -1 0 0 3 -4 0 0 0 0 0
Financing Activities 358 28 0 -3 3 7 1 7 0 1 2
Net Cash Flow 35 12 0 0 -1 0 0 0 0 0 0