Munjal Showa Intrinsic Value
MUNJALSHOW • Automobiles
Current Stock Price
₹116.49
Primary Intrinsic Value
₹92.40
Market Cap
₹93.2 Cr
+100.0%
Upside
Median Value
₹232.98
Value Range
₹63 - ₹349
Assessment
Trading Below Calculated Value
Safety Margin
50.0%
MUNJALSHOW Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹92.40 | ₹73.92 - ₹110.88 | -20.7% | EPS: ₹7.70, Sector P/E: 12x |
| Book Value Method | asset | ₹291.22 | ₹262.10 - ₹320.34 | +150.0% | Book Value/Share: ₹843.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹232.98 | ₹209.68 - ₹256.28 | +100.0% | Revenue/Share: ₹1626.25, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹232.98 | ₹209.68 - ₹256.28 | +100.0% | EBITDA: ₹52.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹291.22 | ₹232.98 - ₹349.46 | +150.0% | CF Growth: 7.2%, Discount: 15% |
| PEG Ratio Method | growth | ₹123.20 | ₹110.88 - ₹135.52 | +5.8% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹63.08 | ₹56.77 - ₹69.39 | -45.8% | Revenue Growth: 4.8%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹349.47 | ₹314.52 - ₹384.42 | +200.0% | EPS: ₹7.70, BVPS: ₹843.75 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
MUNJALSHOW Intrinsic Value Analysis
What is the intrinsic value of MUNJALSHOW?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Munjal Showa (MUNJALSHOW) is ₹232.98 (median value). With the current market price of ₹116.49, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹63.08 to ₹349.47, indicating ₹63.08 - ₹349.47.
Is MUNJALSHOW undervalued or overvalued?
Based on our multi-method analysis, Munjal Showa (MUNJALSHOW) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 55.18 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 4.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.57x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Munjal Showa
Additional stock information and data for MUNJALSHOW
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹37 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹11 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹30 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-18 Cr | ₹-18 Cr | Negative Cash Flow | 3/10 |