Munjal Showa Intrinsic Value
Munjal Showa (MUNJALSHOW) median intrinsic value is ₹251.60 from 9 valuation models (range ₹40–₹344), vs current price ₹125.80 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. See MUNJALSHOW P/B ratio to compare market price against book value per share.
MUNJALSHOW Valuation Methods Summary — DCF, Graham Number & P/E
Munjal Showa intrinsic value across 9 models vs current price ₹125.80 — upside/downside and value range per method. For current market price and key ratios, visit MUNJALSHOW stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹74.40 | ₹59.52 - ₹89.28 | -40.9% | EPS: ₹6.20, Sector P/E: 12x |
| Book Value Method | asset | ₹314.50 | ₹283.05 - ₹345.95 | +150.0% | Book Value/Share: ₹847.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹251.60 | ₹226.44 - ₹276.76 | +100.0% | Revenue/Share: ₹1756.25, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹251.60 | ₹226.44 - ₹276.76 | +100.0% | EBITDA: ₹43.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹314.50 | ₹251.60 - ₹377.40 | +150.0% | CF Growth: 7.2%, Discount: 15% |
| PEG Ratio Method | growth | ₹39.68 | ₹35.71 - ₹43.65 | -68.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹50.28 | ₹45.25 - ₹55.31 | -60.0% | Revenue Growth: 2.7%, Adj P/E: 8.1x |
| Graham Defensive Method | conservative | ₹343.84 | ₹309.46 - ₹378.22 | +173.3% | EPS: ₹6.20, BVPS: ₹847.50 |
| Dividend Yield Method | dividend | ₹128.57 | ₹115.71 - ₹141.43 | +2.2% | DPS: ₹4.50, Target Yield: 3.5% |
MUNJALSHOW Intrinsic Value vs Market Price — All Valuation Models
Munjal Showa fair value range ₹40–₹344 vs current market price ₹125.80 across 9 valuation models. Check MUNJALSHOW market value to track the company's total market size over time.
MUNJALSHOW Intrinsic Value Analysis — Undervalued or Overvalued?
Munjal Showa median intrinsic value ₹251.60, current price ₹125.80 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of MUNJALSHOW?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Munjal Showa (MUNJALSHOW) is ₹251.60 (median value). With the current market price of ₹125.80, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹39.68 to ₹343.84, indicating ₹39.68 - ₹343.84.
Is MUNJALSHOW undervalued or overvalued?
Based on our multi-method analysis, Munjal Showa (MUNJALSHOW) appears to be trading below calculated value by approximately 100.0%.
MUNJALSHOW Financial Health — Key Ratios vs Industry Benchmarks
Munjal Showa financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 49.85 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.62x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MUNJALSHOW Cash Flow Quality — Operating & Free Cash Flow
Munjal Showa operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-21 Cr | ₹-21 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹37 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹11 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹30 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |