Munjal Showa Intrinsic Value
Munjal Showa (MUNJALSHOW) median intrinsic value is ₹271.64 from 8 valuation models (range ₹45–₹340), vs current price ₹135.82 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read MUNJALSHOW ex-dividend dates for the complete payout history and dividend yield track record.
MUNJALSHOW Valuation Methods Summary — DCF, Graham Number & P/E
Munjal Showa intrinsic value across 8 models vs current price ₹135.82 — upside/downside and value range per method. Analyse MUNJALSHOW promoter holding to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹65.64 | ₹52.51 - ₹78.77 | -51.7% | EPS: ₹5.47, Sector P/E: 12x |
| Book Value Method | asset | ₹339.55 | ₹305.60 - ₹373.51 | +150.0% | Book Value/Share: ₹843.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹271.64 | ₹244.48 - ₹298.80 | +100.0% | Revenue/Share: ₹1643.75, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹157.50 | ₹141.75 - ₹173.25 | +16.0% | EBITDA: ₹21.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹339.55 | ₹271.64 - ₹407.46 | +150.0% | CF Growth: 7.2%, Discount: 15% |
| PEG Ratio Method | growth | ₹69.22 | ₹62.30 - ₹76.14 | -49.0% | EPS Growth: 15.8%, Fair P/E: 12.7x |
| Growth Adjusted P/E | growth | ₹44.87 | ₹40.38 - ₹49.36 | -67.0% | Revenue Growth: 5.1%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹322.25 | ₹290.03 - ₹354.48 | +137.3% | EPS: ₹5.47, BVPS: ₹843.75 |
MUNJALSHOW Intrinsic Value vs Market Price — All Valuation Models
Munjal Showa fair value range ₹45–₹340 vs current market price ₹135.82 across 8 valuation models. For current market price and key ratios, visit MUNJALSHOW stock price BSE.
MUNJALSHOW Intrinsic Value Analysis — Undervalued or Overvalued?
Munjal Showa median intrinsic value ₹271.64, current price ₹135.82 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of MUNJALSHOW?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Munjal Showa (MUNJALSHOW) is ₹271.64 (median value). With the current market price of ₹135.82, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹44.87 to ₹339.55, indicating ₹44.87 - ₹339.55.
Is MUNJALSHOW undervalued or overvalued?
Based on our multi-method analysis, Munjal Showa (MUNJALSHOW) appears to be trading below calculated value by approximately 100.0%.
MUNJALSHOW Financial Health — Key Ratios vs Industry Benchmarks
Munjal Showa financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 55.18 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.59x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MUNJALSHOW Cash Flow Quality — Operating & Free Cash Flow
Munjal Showa operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹37 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹11 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹30 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-18 Cr | ₹-18 Cr | Negative Cash Flow | 3/10 |