Munjal Showa Intrinsic Value
MUNJALSHOW Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹78.00 | ₹62.40 - ₹93.60 | -35.4% | EPS: ₹6.50, Sector P/E: 12x |
| Book Value Method | asset | ₹302.00 | ₹271.80 - ₹332.20 | +150.0% | Book Value/Share: ₹843.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹241.60 | ₹217.44 - ₹265.76 | +100.0% | Revenue/Share: ₹1583.75, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹241.60 | ₹217.44 - ₹265.76 | +100.0% | EBITDA: ₹46.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹302.00 | ₹241.60 - ₹362.40 | +150.0% | CF Growth: 7.2%, Discount: 15% |
| PEG Ratio Method | growth | ₹104.00 | ₹93.60 - ₹114.40 | -13.9% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹53.07 | ₹47.76 - ₹58.38 | -56.1% | Revenue Growth: 4.1%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹351.28 | ₹316.15 - ₹386.41 | +190.8% | EPS: ₹6.50, BVPS: ₹843.75 |
Want to compare with current market value? Check MUNJALSHOW share price latest .
Valuation Comparison Chart
MUNJALSHOW Intrinsic Value Analysis
What is the intrinsic value of MUNJALSHOW?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Munjal Showa (MUNJALSHOW) is ₹241.60 (median value). With the current market price of ₹120.80, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹53.07 to ₹351.28, indicating ₹53.07 - ₹351.28.
Is MUNJALSHOW undervalued or overvalued?
Based on our multi-method analysis, Munjal Showa (MUNJALSHOW) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 55.18 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.23 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 3.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.53x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Munjal Showa
Additional stock information and data for MUNJALSHOW
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹37 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹11 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹30 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-18 Cr | ₹-18 Cr | Negative Cash Flow | 3/10 |