Multiplus Holdings Intrinsic Value
Multiplus Holdings (MULTIIN) median intrinsic value is ₹63.20 from 9 valuation models (range ₹10–₹98), vs current price ₹32.79 — +92.7% upside (Trading Below Calculated Value), margin of safety 48.1%. Check MULTIIN market cap trends to track the company's total market size over time.
MULTIIN Valuation Methods Summary — DCF, Graham Number & P/E
Multiplus Holdings intrinsic value across 9 models vs current price ₹32.79 — upside/downside and value range per method. See MULTIIN price book multiple to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹94.80 | ₹75.84 - ₹113.76 | +189.1% | EPS: ₹7.90, Sector P/E: 12x |
| Book Value Method | asset | ₹81.97 | ₹73.77 - ₹90.17 | +150.0% | Book Value/Share: ₹125.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹9.84 | ₹8.86 - ₹10.82 | -70.0% | Revenue/Share: ₹10.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹60.00 | ₹54.00 - ₹66.00 | +83.0% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹46.42 | ₹37.14 - ₹55.70 | +41.6% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹50.56 | ₹45.50 - ₹55.62 | +54.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹63.20 | ₹56.88 - ₹69.52 | +92.7% | Revenue Growth: -24.0%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹65.58 | ₹59.02 - ₹72.14 | +100.0% | ROE: 8.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹98.37 | ₹88.53 - ₹108.21 | +200.0% | EPS: ₹7.90, BVPS: ₹125.00 |
MULTIIN Intrinsic Value vs Market Price — All Valuation Models
Multiplus Holdings fair value range ₹10–₹98 vs current market price ₹32.79 across 9 valuation models. For current market price and key ratios, visit MULTIIN share price.
MULTIIN Intrinsic Value Analysis — Undervalued or Overvalued?
Multiplus Holdings median intrinsic value ₹63.20, current price ₹32.79 — Trading Below Calculated Value by 92.7%, margin of safety 48.1%.
What is the intrinsic value of MULTIIN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Multiplus Holdings (MULTIIN) is ₹63.20 (median value). With the current market price of ₹32.79, this represents a +92.7% variance from our estimated fair value.
The valuation range spans from ₹9.84 to ₹98.37, indicating ₹9.84 - ₹98.37.
Is MULTIIN undervalued or overvalued?
Based on our multi-method analysis, Multiplus Holdings (MULTIIN) appears to be trading below calculated value by approximately 92.7%.
MULTIIN Financial Health — Key Ratios vs Industry Benchmarks
Multiplus Holdings financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 8.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 86.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.08x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MULTIIN Cash Flow Quality — Operating & Free Cash Flow
Multiplus Holdings operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |