Multiplus Holdings Intrinsic Value
Multiplus Holdings (MULTIIN) median intrinsic value is ₹46.42 from 8 valuation models (range ₹10–₹98), vs current price ₹32.79 — +41.6% upside (Trading Below Calculated Value), margin of safety 29.4%. Read Multiplus Holdings dividend policy for the complete payout history and dividend yield track record.
MULTIIN Valuation Methods Summary — DCF, Graham Number & P/E
Multiplus Holdings intrinsic value across 8 models vs current price ₹32.79 — upside/downside and value range per method. For current market price and key ratios, visit MULTIIN share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹68.52 | ₹54.82 - ₹82.22 | +109.0% | EPS: ₹5.71, Sector P/E: 12x |
| Book Value Method | asset | ₹81.97 | ₹73.77 - ₹90.17 | +150.0% | Book Value/Share: ₹125.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹9.84 | ₹8.86 - ₹10.82 | -70.0% | Revenue/Share: ₹10.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹30.00 | ₹27.00 - ₹33.00 | -8.5% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹46.42 | ₹37.14 - ₹55.70 | +41.6% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹36.54 | ₹32.89 - ₹40.19 | +11.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹45.68 | ₹41.11 - ₹50.25 | +39.3% | Revenue Growth: -15.9%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹98.37 | ₹88.53 - ₹108.21 | +200.0% | EPS: ₹5.71, BVPS: ₹125.00 |
MULTIIN Intrinsic Value vs Market Price — All Valuation Models
Multiplus Holdings fair value range ₹10–₹98 vs current market price ₹32.79 across 8 valuation models. Analyse MULTIIN shareholder distribution to track promoter, FII and institutional holdings.
MULTIIN Intrinsic Value Analysis — Undervalued or Overvalued?
Multiplus Holdings median intrinsic value ₹46.42, current price ₹32.79 — Trading Below Calculated Value by 41.6%, margin of safety 29.4%.
What is the intrinsic value of MULTIIN?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Multiplus Holdings (MULTIIN) is ₹46.42 (median value). With the current market price of ₹32.79, this represents a +41.6% variance from our estimated fair value.
The valuation range spans from ₹9.84 to ₹98.37, indicating ₹9.84 - ₹98.37.
Is MULTIIN undervalued or overvalued?
Based on our multi-method analysis, Multiplus Holdings (MULTIIN) appears to be trading below calculated value by approximately 41.6%.
MULTIIN Financial Health — Key Ratios vs Industry Benchmarks
Multiplus Holdings financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 4.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 84.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.08x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MULTIIN Cash Flow Quality — Operating & Free Cash Flow
Multiplus Holdings operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |