Multiplus Holdings Intrinsic Value
MULTIIN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹90.00 | ₹72.00 - ₹108.00 | +174.5% | EPS: ₹7.50, Sector P/E: 12x |
| Book Value Method | asset | ₹81.97 | ₹73.77 - ₹90.17 | +150.0% | Book Value/Share: ₹120.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹9.84 | ₹8.86 - ₹10.82 | -70.0% | Revenue/Share: ₹10.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹25.75 | ₹23.18 - ₹28.33 | -21.5% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹46.42 | ₹37.14 - ₹55.70 | +41.6% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹48.00 | ₹43.20 - ₹52.80 | +46.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹60.00 | ₹54.00 - ₹66.00 | +83.0% | Revenue Growth: -15.9%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹98.37 | ₹88.53 - ₹108.21 | +200.0% | EPS: ₹7.50, BVPS: ₹120.00 |
Want to compare with current market value? Check MULTIIN share price latest .
Valuation Comparison Chart
MULTIIN Intrinsic Value Analysis
What is the intrinsic value of MULTIIN?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Multiplus Holdings (MULTIIN) is ₹60.00 (median value). With the current market price of ₹32.79, this represents a +83.0% variance from our estimated fair value.
The valuation range spans from ₹9.84 to ₹98.37, indicating ₹9.84 - ₹98.37.
Is MULTIIN undervalued or overvalued?
Based on our multi-method analysis, Multiplus Holdings (MULTIIN) appears to be trading below calculated value by approximately 83.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.04 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 4.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 85.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.08x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Multiplus Holdings
Additional stock information and data for MULTIIN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |