Credo Brands Marketing (Mufti) Intrinsic Value

Credo Brands Marketing (Mufti) (MUFTI) median intrinsic value is ₹147.26 from 10 valuation models (range ₹55–₹221), vs current price ₹73.63 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Check Credo Brands Marketing (Mufti) networth to track the company's total market size over time.

Market Price (CMP)
₹73.63
Primary Intrinsic Value
₹102.24
Market Cap
₹95.7 Cr
+100.0% Upside
Median Value
₹147.26
Value Range
₹55 - ₹221
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

MUFTI Valuation Methods Summary — DCF, Graham Number & P/E

Credo Brands Marketing (Mufti) intrinsic value across 10 models vs current price ₹73.63 — upside/downside and value range per method. See MUFTI P/B ratio to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹102.24 ₹81.79 - ₹122.69 +38.9% EPS: ₹8.52, Sector P/E: 12x
Book Value Method asset ₹184.07 ₹165.66 - ₹202.48 +150.0% Book Value/Share: ₹315.38, P/B: 1.0x
Revenue Multiple Method revenue ₹147.26 ₹132.53 - ₹161.99 +100.0% Revenue/Share: ₹480.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹147.26 ₹132.53 - ₹161.99 +100.0% EBITDA: ₹176.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹184.07 ₹147.26 - ₹220.88 +150.0% CF Growth: 13.4%, Discount: 15%
PEG Ratio Method growth ₹54.53 ₹49.08 - ₹59.98 -25.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹70.20 ₹63.18 - ₹77.22 -4.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹147.26 ₹132.53 - ₹161.99 +100.0% ROE: 13.7%, P/E Multiple: 12x
Graham Defensive Method conservative ₹220.89 ₹198.80 - ₹242.98 +200.0% EPS: ₹8.52, BVPS: ₹315.38
Dividend Yield Method dividend ₹57.14 ₹51.43 - ₹62.85 -22.4% DPS: ₹2.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

MUFTI Intrinsic Value vs Market Price — All Valuation Models

Credo Brands Marketing (Mufti) fair value range ₹55–₹221 vs current market price ₹73.63 across 10 valuation models. For current market price and key ratios, visit Credo Brands Marketing (Mufti) share price screener.

MUFTI Intrinsic Value Analysis — Undervalued or Overvalued?

Credo Brands Marketing (Mufti) median intrinsic value ₹147.26, current price ₹73.63 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of MUFTI?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Credo Brands Marketing (Mufti) (MUFTI) is ₹147.26 (median value). With the current market price of ₹73.63, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹54.53 to ₹220.89, indicating ₹54.53 - ₹220.89.

Is MUFTI undervalued or overvalued?

Based on our multi-method analysis, Credo Brands Marketing (Mufti) (MUFTI) appears to be trading below calculated value by approximately 100.0%.

MUFTI Financial Health — Key Ratios vs Industry Benchmarks

Credo Brands Marketing (Mufti) financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.70 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Return on Equity 13.7% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

MUFTI Cash Flow Quality — Operating & Free Cash Flow

Credo Brands Marketing (Mufti) operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹159 Cr ₹149 Cr Positive Free Cash Flow 8/10
March 2024 ₹56 Cr ₹39 Cr Positive Free Cash Flow 8/10
March 2023 ₹72 Cr ₹63 Cr Positive Free Cash Flow 8/10
March 2022 ₹78 Cr ₹64 Cr Positive Free Cash Flow 8/10
March 2021 ₹96 Cr ₹93 Cr Positive Free Cash Flow 8/10