Credo Brands Marketing (Mufti) Intrinsic Value
MUFTI Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹102.24 | ₹81.79 - ₹122.69 | +22.8% | EPS: ₹8.52, Sector P/E: 12x |
| Book Value Method | asset | ₹208.08 | ₹187.27 - ₹228.89 | +150.0% | Book Value/Share: ₹315.38, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹166.46 | ₹149.81 - ₹183.11 | +100.0% | Revenue/Share: ₹480.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹166.46 | ₹149.81 - ₹183.11 | +100.0% | EBITDA: ₹176.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹208.08 | ₹166.46 - ₹249.70 | +150.0% | CF Growth: 13.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹54.53 | ₹49.08 - ₹59.98 | -34.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹70.20 | ₹63.18 - ₹77.22 | -15.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹166.46 | ₹149.81 - ₹183.11 | +100.0% | ROE: 13.7%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹245.88 | ₹221.29 - ₹270.47 | +195.4% | EPS: ₹8.52, BVPS: ₹315.38 |
Want to compare with current market value? Check MUFTI share price latest .
Valuation Comparison Chart
MUFTI Intrinsic Value Analysis
What is the intrinsic value of MUFTI?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Credo Brands Marketing (Mufti) (MUFTI) is ₹166.46 (median value). With the current market price of ₹83.23, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹54.53 to ₹245.88, indicating ₹54.53 - ₹245.88.
Is MUFTI undervalued or overvalued?
Based on our multi-method analysis, Credo Brands Marketing (Mufti) (MUFTI) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.70 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 13.7% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 27.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.81x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Credo Brands Marketing (Mufti)
Additional stock information and data for MUFTI
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹159 Cr | ₹149 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹56 Cr | ₹39 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹72 Cr | ₹63 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹78 Cr | ₹64 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹96 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |