MTAR Technologies Intrinsic Value

MTARTECH • Aerospace & Defense
Current Stock Price
₹3926.50
Primary Intrinsic Value
₹1177.95
Market Cap
₹121.7K Cr
-70.0% Downside
Median Value
₹1177.95
Value Range
₹785 - ₹1571
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MTARTECH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1177.95 ₹942.36 - ₹1413.54 -70.0% EPS: ₹5.52, Sector P/E: 12x
Book Value Method asset ₹785.30 ₹706.77 - ₹863.83 -80.0% Book Value/Share: ₹235.16, P/B: 1.0x
Revenue Multiple Method revenue ₹1177.95 ₹1060.15 - ₹1295.75 -70.0% Revenue/Share: ₹178.06, P/S: 0.8x
EBITDA Multiple Method earnings ₹1570.60 ₹1413.54 - ₹1727.66 -60.0% EBITDA: ₹76.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1570.60 ₹1256.48 - ₹1884.72 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹1177.95 ₹1060.15 - ₹1295.75 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1177.95 ₹1060.15 - ₹1295.75 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹1177.95 ₹1060.15 - ₹1295.75 -70.0% EPS: ₹5.52, BVPS: ₹235.16
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

MTARTECH Intrinsic Value Analysis

What is the intrinsic value of MTARTECH?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of MTAR Technologies (MTARTECH) is ₹1177.95 (median value). With the current market price of ₹3926.50, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹785.30 to ₹1570.60, indicating ₹785.30 - ₹1570.60.

Is MTARTECH undervalued or overvalued?

Based on our multi-method analysis, MTAR Technologies (MTARTECH) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.57 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 2.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.49x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹101 Cr ₹50 Cr Positive Free Cash Flow 7/10
March 2024 ₹57 Cr ₹29 Cr Positive Free Cash Flow 8/10
March 2023 ₹7 Cr ₹-37 Cr Positive Operating Cash Flow 6/10
March 2022 ₹-30 Cr ₹-103 Cr Negative Cash Flow 3/10
March 2021 ₹9 Cr ₹-2 Cr Positive Operating Cash Flow 6/10