Msafe Equipments Complete Financial Statements
In FYNone, Msafe Equipments (MSAFE) reported revenue ₹114 Cr, net profit ₹25 Cr and EPS ₹13.10, with a net profit margin of 20.2% and ROE of 21.4%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see MSAFE share price.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
MSAFE Revenue, Net Profit & EBITDA — Year-on-Year Growth
MSAFE YoY (March 2026 vs Period) — revenue +9.6%, net profit +19.0%, EBITDA +12.2%, expenses +7.9%. View MSAFE 52-week high low for the annual high/low range and current price position.
MSAFE Income Statement — Revenue, EBITDA & Net Profit
Msafe Equipments revenue ₹114 Cr, EBITDA ₹46 Cr, net profit ₹25 Cr, EPS ₹13.10 (None) — net profit margin 20.2%. Check Msafe Equipments networth to track the company's total market size over time.
| Particulars | None | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 114 | 104 | 72 | 48 | 30 | 17 | 6 |
| Expenses | 68 | 63 | 45 | 33 | 21 | 11 | 4 |
| EBITDA | 46 | 41 | 26 | 15 | 9 | 6 | 2 |
| Operating Profit Margin % | 40.00% | 39.00% | 37.00% | 31.00% | 31.00% | 27.00% | 21.00% |
| Depreciation | 9 | 8 | 6 | 5 | 3 | 2 | 1 |
| Interest | 3 | 3 | 3 | 2 | 1 | 1 | 1 |
| Profit Before Tax | 33 | 30 | 17 | 9 | 5 | 3 | 0 |
| Tax | 10 | 9 | 4 | 2 | 1 | 1 | 0 |
| Net Profit | 25 | 21 | 13 | 7 | 4 | 2 | 0 |
| Earnings Per Share (₹) | 13.10 | 13.45 | 8.13 | 4.09 | 2.28 | 2091.64 | 296.65 |
MSAFE Balance Sheet — Assets, Liabilities & Shareholders' Equity
MSAFE total assets ₹149 Cr, total equity ₹98 Cr, total liabilities ₹ Cr (2026) — ROE 21.4%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Total Assets | 149 | 74 | 48 | 34 | 20 | 11 |
| Current Assets | 97 | 33 | 19 | 11 | 7 | 4 |
| Fixed Assets | 49 | 39 | 27 | 22 | 13 | 7 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 24 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 34 | 21 | 11 | 7 | 4 |
| LIABILITIES | ||||||
| Total Liabilities | ||||||
| Current Liabilities | 12 | 5 | 4 | 4 | 1 | 2 |
| Non-Current Liabilities | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Total Equity | 98 | 26 | 13 | 6 | 2 | 0 |
| Share Capital | 20 | 1 | 1 | 1 | 0 | 0 |
| Reserves & Surplus | 78 | 25 | 12 | 5 | 2 | 0 |
MSAFE Cash Flow Statement — Operating, Investing & Financing
Msafe Equipments operating cash flow ₹14 Cr, investing ₹-18 Cr, financing ₹4 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 |
|---|---|---|---|
| Operating Activities | 14 | 6 | 5 |
| Investing Activities | -18 | -10 | -13 |
| Financing Activities | 4 | 4 | 9 |
| Net Cash Flow | 0 | 0 | 0 |