MRC Agrotech Intrinsic Value
MRC Agrotech (MRCAGRO) median intrinsic value is ₹13.00 from 8 valuation models (range ₹10–₹65), vs current price ₹32.50 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read MRCAGRO ex-dividend dates for the complete payout history and dividend yield track record.
MRCAGRO Valuation Methods Summary — DCF, Graham Number & P/E
MRC Agrotech intrinsic value across 8 models vs current price ₹32.50 — upside/downside and value range per method. Compare with MRC Agrotech valuation methods to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9.75 | ₹7.80 - ₹11.70 | -70.0% | EPS: ₹0.12, Sector P/E: 12x |
| Book Value Method | asset | ₹17.10 | ₹15.39 - ₹18.81 | -47.4% | Book Value/Share: ₹17.10, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹65.00 | ₹58.50 - ₹71.50 | +100.0% | Revenue/Share: ₹87.74, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹13.00 | ₹11.70 - ₹14.30 | -60.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹9.75 | ₹8.78 - ₹10.73 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹9.75 | ₹8.78 - ₹10.73 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹16.25 | ₹14.62 - ₹17.88 | -50.0% | ROE: 7.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹9.75 | ₹8.78 - ₹10.73 | -70.0% | EPS: ₹0.12, BVPS: ₹17.10 |
MRCAGRO Intrinsic Value vs Market Price — All Valuation Models
MRC Agrotech fair value range ₹10–₹65 vs current market price ₹32.50 across 8 valuation models. For current market price and key ratios, visit MRCAGRO share price.
MRCAGRO Intrinsic Value Analysis — Undervalued or Overvalued?
MRC Agrotech median intrinsic value ₹13.00, current price ₹32.50 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of MRCAGRO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of MRC Agrotech (MRCAGRO) is ₹13.00 (median value). With the current market price of ₹32.50, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹9.75 to ₹65.00, indicating ₹9.75 - ₹65.00.
Is MRCAGRO undervalued or overvalued?
Based on our multi-method analysis, MRC Agrotech (MRCAGRO) appears to be trading above calculated value by approximately 60.0%.
MRCAGRO Financial Health — Key Ratios vs Industry Benchmarks
MRC Agrotech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 7.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.80x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MRCAGRO Cash Flow Quality — Operating & Free Cash Flow
MRC Agrotech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹-3 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |