Mphasis Intrinsic Value
Mphasis (MPHASIS) median intrinsic value is ₹1125.03 from 10 valuation models (range ₹563–₹1771), vs current price ₹2288.10 — -50.8% downside (Trading Above Calculated Value), margin of safety -100.0%. Read MPHASIS dividend yield for the complete payout history and dividend yield track record.
MPHASIS Valuation Methods Summary — DCF, Graham Number & P/E
Mphasis intrinsic value across 10 models vs current price ₹2288.10 — upside/downside and value range per method. Analyse MPHASIS institutional holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1283.04 | ₹1026.43 - ₹1539.65 | -43.9% | EPS: ₹106.92, Sector P/E: 12x |
| Book Value Method | asset | ₹562.51 | ₹506.26 - ₹618.76 | -75.4% | Book Value/Share: ₹562.51, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹728.96 | ₹656.06 - ₹801.86 | -68.1% | Revenue/Share: ₹911.20, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1145.97 | ₹1031.37 - ₹1260.57 | -49.9% | EBITDA: ₹3648.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹915.24 | ₹732.19 - ₹1098.29 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹686.43 | ₹617.79 - ₹755.07 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹881.02 | ₹792.92 - ₹969.12 | -61.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1495.29 | ₹1345.76 - ₹1644.82 | -34.6% | ROE: 19.0%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹1125.03 | ₹1012.53 - ₹1237.53 | -50.8% | EPS: ₹106.92, BVPS: ₹562.51 |
| Dividend Yield Method | dividend | ₹1771.43 | ₹1594.29 - ₹1948.57 | -22.6% | DPS: ₹62.00, Target Yield: 3.5% |
MPHASIS Intrinsic Value vs Market Price — All Valuation Models
Mphasis fair value range ₹563–₹1771 vs current market price ₹2288.10 across 10 valuation models. For current market price and key ratios, visit Mphasis screener.
MPHASIS Intrinsic Value Analysis — Undervalued or Overvalued?
Mphasis median intrinsic value ₹1125.03, current price ₹2288.10 — Trading Above Calculated Value by 50.8%, margin of safety -100.0%.
What is the intrinsic value of MPHASIS?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Mphasis (MPHASIS) is ₹1125.03 (median value). With the current market price of ₹2288.10, this represents a -50.8% variance from our estimated fair value.
The valuation range spans from ₹562.51 to ₹1771.43, indicating ₹562.51 - ₹1771.43.
Is MPHASIS undervalued or overvalued?
Based on our multi-method analysis, Mphasis (MPHASIS) appears to be trading above calculated value by approximately 50.8%.
MPHASIS Financial Health — Key Ratios vs Industry Benchmarks
Mphasis financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.03 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 19.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 19.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.98x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
MPHASIS Cash Flow Quality — Operating & Free Cash Flow
Mphasis operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹1,253 Cr | ₹1,166 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹1,905 Cr | ₹1,905 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹2,180 Cr | ₹932 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹1,462 Cr | ₹1,462 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,716 Cr | ₹1,581 Cr | Positive Free Cash Flow | 8/10 |