Home›Stock Screener›Motherson Sumi Wiring›Financial Statements

Motherson Sumi Wiring Complete Financial Statements

6 Years of Data
2026 - 2021

In FY2026, Motherson Sumi Wiring (MSUMI) reported revenue ₹11,429 Cr, net profit ₹621 Cr and EPS ₹0.94, with a net profit margin of 5.4% and ROE of 28.7%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review MSUMI price earnings ratio to evaluate earnings-based valuation against sector peers.

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 5.43% 2026 data
EBITDA Margin 8.85% 2026 data
Operating Margin 9.00% 2026 data
Return on Assets 13.08% 2026 data
Return on Equity 28.72% 2026 data

Balance Sheet Ratios

Current Ratio 16.63 2026 data
Equity Ratio 45.55% 2026 data
Asset Turnover 2.41 2026 data

MSUMI Revenue, Net Profit & EBITDA — Year-on-Year Growth

MSUMI YoY (March 2025 vs March 2026) — revenue +22.5%, net profit +2.5%, EBITDA +0.2%, expenses +25.2%. For live price, earnings ratios and company overview, see Motherson Sumi Wiring screener.

Revenue Growth
+22.5%
Year-over-Year
Net Profit Growth
+2.5%
Year-over-Year
EBITDA Growth
+0.2%
Year-over-Year
Expense Growth
+25.2%
Year-over-Year
Assets Growth
+27.3%
Year-over-Year
Equity Growth
+27.3%
Year-over-Year
Operating Cash Flow Growth
-53.9%
Year-over-Year
Investing Cash Flow Growth
+71.2%
Year-over-Year
Financing Cash Flow Growth
-1.1%
Year-over-Year

MSUMI Income Statement — Revenue, EBITDA & Net Profit

Motherson Sumi Wiring revenue ₹11,429 Cr, EBITDA ₹1,011 Cr, net profit ₹621 Cr, EPS ₹0.94 (2026) — net profit margin 5.4%. Explore MSUMI investment value to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars March 2026 March 2025 March 2024 March 2023 March 2022 March 2021
Revenue 11,429 9,332 8,335 7,080 5,665 3,961
Expenses 10,417 8,323 7,315 6,276 4,905 3,385
EBITDA 1,011 1,009 1,020 804 760 577
Operating Profit Margin % 9.00% 11.00% 12.00% 11.00% 13.00% 14.00%
Depreciation 216 179 147 124 106 37
Interest 26 25 27 28 29 7
Profit Before Tax 822 806 846 652 561 532
Tax 201 200 207 165 150 136
Net Profit 621 606 638 487 411 396
Earnings Per Share (₹) 0.94 1.37 1.44 1.10 1.30 1.25

MSUMI Balance Sheet — Assets, Liabilities & Shareholders' Equity

MSUMI total assets ₹4,746 Cr, total equity ₹2,162 Cr, total liabilities ₹ Cr (2026) — ROE 28.7%.

Years Annual Data ₹ Crores
Particulars 2026 2025 2024 2023 2022 2021
ASSETS
Total Assets 4,746 3,729 3,139 2,898 2,562 1,789
Current Assets 3,808 2,853 2,377 2,137 1,973 1,568
Fixed Assets 781 691 600 579 432 170
Capital Work in Progress 2 37 24 27 32 0
Investments 1,730 0 0 0 0 0
Other Assets 0 3,002 2,516 2,292 2,097 1,620
LIABILITIES
Total Liabilities
Current Liabilities 229 224 235 279 252 75
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,162 1,698 1,677 1,331 1,115 710
Share Capital 663 442 442 442 316 710
Reserves & Surplus 1,499 1,256 1,235 888 799 0

MSUMI Cash Flow Statement — Operating, Investing & Financing

Motherson Sumi Wiring operating cash flow ₹365 Cr, investing ₹-60 Cr, financing ₹-457 Cr, net cash flow ₹-153 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021
Operating Activities 365 791 224 501 11
Investing Activities -60 -208 -194 -101 -28
Financing Activities -457 -452 -287 -144 25
Net Cash Flow -153 131 -257 256 8