Home›Stock Screener›Motherson Sumi Wiring›Financial Statements

Motherson Sumi Wiring Complete Financial Statements

6 Years of Data
2026 - 2021

In FYNone, Motherson Sumi Wiring (MSUMI) reported revenue ₹12,399 Cr, net profit ₹627 Cr and EPS ₹0.90, with a net profit margin of 5.4% and ROE of 28.9%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Compare with MSUMI fair value to assess whether the stock is under or overvalued.

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 5.44% 2026 data
EBITDA Margin 9.27% 2026 data
Operating Margin 9.00% 2026 data
Return on Assets 13.17% 2026 data
Return on Equity 28.91% 2026 data

Balance Sheet Ratios

Current Ratio 16.63 2026 data
Equity Ratio 45.55% 2026 data
Asset Turnover 2.42 2026 data

MSUMI Revenue, Net Profit & EBITDA — Year-on-Year Growth

MSUMI YoY (March 2026 vs Period) — revenue +8.0%, net profit +0.3%, EBITDA +1.8%, expenses +8.6%. For live price, earnings ratios and company overview, see Motherson Sumi Wiring screener.

Revenue Growth
+8.0%
Year-over-Year
Net Profit Growth
+0.3%
Year-over-Year
EBITDA Growth
+1.8%
Year-over-Year
Expense Growth
+8.6%
Year-over-Year
Assets Growth
+27.3%
Year-over-Year
Equity Growth
+27.3%
Year-over-Year
Operating Cash Flow Growth
+108.5%
Year-over-Year
Investing Cash Flow Growth
-233.3%
Year-over-Year
Financing Cash Flow Growth
-11.6%
Year-over-Year

MSUMI Income Statement — Revenue, EBITDA & Net Profit

Motherson Sumi Wiring revenue ₹12,399 Cr, EBITDA ₹1,083 Cr, net profit ₹627 Cr, EPS ₹0.90 (None) — net profit margin 5.4%.

Periods ₹ Crores
Particulars None March 2026 March 2025 March 2024 March 2023 March 2022 March 2021
Revenue 12,399 11,482 9,332 8,335 7,080 5,665 3,961
Expenses 11,317 10,417 8,323 7,315 6,276 4,905 3,385
EBITDA 1,083 1,064 1,009 1,020 804 760 577
Operating Profit Margin % 8.00% 9.00% 11.00% 12.00% 11.00% 13.00% 14.00%
Depreciation 227 216 179 147 124 106 37
Interest 28 26 25 27 28 29 7
Profit Before Tax 828 822 806 846 652 561 532
Tax 206 197 200 207 165 150 136
Net Profit 627 625 606 638 487 411 396
Earnings Per Share (₹) 0.90 0.94 0.91 1.44 1.10 1.30 1.25

MSUMI Balance Sheet — Assets, Liabilities & Shareholders' Equity

MSUMI total assets ₹4,746 Cr, total equity ₹2,162 Cr, total liabilities ₹ Cr (2026) — ROE 28.9%.

Years Annual Data ₹ Crores
Particulars 2026 2025 2024 2023 2022 2021
ASSETS
Total Assets 4,746 3,729 3,139 2,898 2,562 1,789
Current Assets 3,808 2,853 2,377 2,137 1,973 1,568
Fixed Assets 779 691 600 579 432 170
Capital Work in Progress 2 37 24 27 32 0
Investments 0 0 0 0 0 0
Other Assets 3,965 3,002 2,516 2,292 2,097 1,620
LIABILITIES
Total Liabilities
Current Liabilities 229 224 235 279 252 75
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,162 1,698 1,677 1,331 1,115 710
Share Capital 663 442 442 442 316 710
Reserves & Surplus 1,499 1,256 1,235 888 799 0

MSUMI Cash Flow Statement — Operating, Investing & Financing

Motherson Sumi Wiring operating cash flow ₹761 Cr, investing ₹-200 Cr, financing ₹-510 Cr, net cash flow ₹52 Cr (2026).

Periods ₹ Crores
Particulars March 2026 March 2025 March 2024 March 2023 March 2022 March 2021
Operating Activities 761 365 791 224 501 11
Investing Activities -200 -60 -208 -194 -101 -28
Financing Activities -510 -457 -452 -287 -144 25
Net Cash Flow 52 -153 131 -257 256 8