Motherson Sumi Wiring Complete Financial Statements

MSUMI • Review detailed financials to uncover trends, confirm thesis & journal trades
5 Years of Data
2025 - 2021

Complete Financial Data Export

Export complete financial statements for Motherson Sumi Wiring (MSUMI). Downloads include all available records across all periods. For market performance, see the MSUMI stock price today .

Profitability Ratios

Net Profit Margin 6.49% 2025 data
EBITDA Margin 10.81% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 16.25% 2025 data
Return on Equity 35.69% 2025 data

Balance Sheet Ratios

Current Ratio 12.74 2025 data
Debt to Equity 2.20 2025 data
Equity Ratio 45.53% 2025 data
Asset Turnover 2.50 2025 data

Year-over-Year Growth Analysis

Comparing March 2025 vs Period
Revenue Growth
+7.9%
Year-over-Year
Net Profit Growth
+1.2%
Year-over-Year
EBITDA Growth
+2.8%
Year-over-Year
Expense Growth
+8.5%
Year-over-Year
Assets Growth
+18.8%
Year-over-Year
Equity Growth
+1.3%
Year-over-Year
Liabilities Growth
+18.8%
Year-over-Year
Operating Cash Flow Growth
-53.9%
Year-over-Year
Investing Cash Flow Growth
+71.2%
Year-over-Year
Financing Cash Flow Growth
-1.1%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021
Revenue 10,070 9,332 8,335 7,080 5,665 3,961
Expenses 9,033 8,323 7,315 6,276 4,905 3,385
EBITDA 1,037 1,009 1,020 804 760 577
Operating Profit Margin % 10.00% 11.00% 12.00% 11.00% 13.00% 14.00%
Depreciation 197 179 147 124 106 37
Interest 25 25 27 28 29 7
Profit Before Tax 815 806 846 652 561 532
Tax 206 200 207 165 150 136
Net Profit 613 606 638 487 411 396
Earnings Per Share (₹) 1.20 1.37 1.44 1.10 1.30 1.25

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021
ASSETS
Total Assets 3,729 3,139 2,898 2,562 1,789
Current Assets 2,853 2,377 2,137 1,973 1,568
Fixed Assets 691 600 579 432 170
Capital Work in Progress 37 24 27 32 0
Investments 0 0 0 0 0
Other Assets 3,002 2,516 2,292 2,097 1,620
LIABILITIES
Total Liabilities 3,729 3,139 2,898 2,562 1,789
Current Liabilities 224 235 279 252 75
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,698 1,677 1,331 1,115 710
Share Capital 442 442 442 316 710
Reserves & Surplus 1,256 1,235 888 799 0

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021
Operating Activities 365 791 224 501 11
Investing Activities -60 -208 -194 -101 -28
Financing Activities -457 -452 -287 -144 25
Net Cash Flow -153 131 -257 256 8