Moschip Technologies Intrinsic Value

MOSCHIP • Information Technology
Current Stock Price
₹194.76
Primary Intrinsic Value
₹58.43
Market Cap
₹740.1 Cr
-55.7% Downside
Median Value
₹86.32
Value Range
₹58 - ₹357
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MOSCHIP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹58.43 ₹46.74 - ₹70.12 -70.0% EPS: ₹2.52, Sector P/E: 12x
Book Value Method asset ₹86.32 ₹77.69 - ₹94.95 -55.7% Book Value/Share: ₹86.32, P/B: 1.0x
Revenue Multiple Method revenue ₹124.63 ₹112.17 - ₹137.09 -36.0% Revenue/Share: ₹155.79, P/S: 0.8x
EBITDA Multiple Method earnings ₹109.34 ₹98.41 - ₹120.27 -43.9% EBITDA: ₹72.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹357.46 ₹285.97 - ₹428.95 +83.5% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹58.43 ₹52.59 - ₹64.27 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹58.43 ₹52.59 - ₹64.27 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹151.58 ₹136.42 - ₹166.74 -22.2% ROE: 14.6%, P/E Multiple: 12x
Graham Defensive Method conservative ₹69.96 ₹62.96 - ₹76.96 -64.1% EPS: ₹2.52, BVPS: ₹86.32
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MOSCHIP share price latest .

Valuation Comparison Chart

MOSCHIP Intrinsic Value Analysis

What is the intrinsic value of MOSCHIP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Moschip Technologies (MOSCHIP) is ₹86.32 (median value). With the current market price of ₹194.76, this represents a -55.7% variance from our estimated fair value.

The valuation range spans from ₹58.43 to ₹357.46, indicating ₹58.43 - ₹357.46.

Is MOSCHIP undervalued or overvalued?

Based on our multi-method analysis, Moschip Technologies (MOSCHIP) appears to be trading above calculated value by approximately 55.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.89 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.35 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.6% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.33x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹100 Cr ₹94 Cr Positive Free Cash Flow 8/10
March 2024 ₹31 Cr ₹-10 Cr Positive Operating Cash Flow 6/10
March 2023 ₹14 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2022 ₹16 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2021 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10