Morganite Crucible Intrinsic Value

MORGANITE • Industrial Products
Current Stock Price
₹1541.30
Primary Intrinsic Value
₹320.00
Market Cap
₹462.4 Cr
-26.6% Downside
Median Value
₹1131.94
Value Range
₹320 - ₹1132
Assessment
Trading Above Calculated Value
Safety Margin
-36.2%

MORGANITE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹320.00 ₹288.00 - ₹352.00 -79.2% Book Value/Share: ₹320.00, P/B: 1.0x
Simple DCF (5Y) dcf ₹1131.94 ₹905.55 - ₹1358.33 -26.6% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MORGANITE share price latest .

Valuation Comparison Chart

MORGANITE Intrinsic Value Analysis

What is the intrinsic value of MORGANITE?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Morganite Crucible (MORGANITE) is ₹1131.94 (median value). With the current market price of ₹1541.30, this represents a -26.6% variance from our estimated fair value.

The valuation range spans from ₹320.00 to ₹1131.94, indicating ₹320.00 - ₹1131.94.

Is MORGANITE undervalued or overvalued?

Based on our multi-method analysis, Morganite Crucible (MORGANITE) appears to be trading above calculated value by approximately 26.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 85.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.23 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2017 ₹25 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2016 ₹19 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2015 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10