Morarjee Textiles Complete Financial Statements

MORARJEE • Review detailed financials to uncover trends, confirm thesis & journal trades
9 Years of Data
2023 - 2015

Complete Financial Data Export

Export complete financial statements for Morarjee Textiles (MORARJEE). Downloads include all available records across all periods. For market performance, see the MORARJEE stock price today .

Profitability Ratios

Return on Assets -5.56% 2023 data

Balance Sheet Ratios

Current Ratio 1.02 2023 data
Equity Ratio -55.16% 2023 data

Year-over-Year Growth Analysis

Comparing Sept 2022 vs Sept 2023
Revenue Growth
-100.0%
Year-over-Year
Net Profit Growth
+28.2%
Year-over-Year
EBITDA Growth
+100.0%
Year-over-Year
Expense Growth
-98.5%
Year-over-Year
Assets Growth
-19.6%
Year-over-Year
Equity Growth
-198.9%
Year-over-Year
Liabilities Growth
-19.6%
Year-over-Year
Operating Cash Flow Growth
-55.6%
Year-over-Year
Financing Cash Flow Growth
-266.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 0 52 19 9 52 80 45 60 58 65 58 77 42 88 14 74 85 96 101 111 83 75 96
Expenses 1 97 30 15 65 78 60 70 61 57 55 73 45 85 22 66 73 82 84 98 74 68 84
EBITDA 0 -46 -11 -6 -12 2 -15 -11 -3 8 4 5 -4 3 -8 8 11 15 16 13 9 7 11
Operating Profit Margin % 0.00% -89.00% -184.00% -63.00% -24.00% 2.00% -34.00% -19.00% -4.00% 11.00% 4.00% 6.00% -10.00% 2.00% -58.00% 10.00% 13.00% 15.00% 16.00% 12.00% 11.00% 9.00% 12.00%
Depreciation 5 5 5 5 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Interest 22 17 21 20 21 20 20 22 17 15 17 19 13 15 11 15 14 14 14 14 14 13 14
Profit Before Tax -28 -68 -37 -31 -39 -24 -41 -39 -25 -14 -19 -20 -22 -18 -25 -13 -9 -5 -3 -7 -10 -12 -8
Tax 0 0 0 0 0 0 0 0 0 0 0 0 -5 -5 -8 0 -3 -1 -1 -2 -3 -4 -2
Net Profit -28 -68 -37 -31 -39 -24 -41 -39 -25 -14 -19 -20 -18 -12 -17 -13 -6 -4 -3 -5 -7 -8 -6
Earnings Per Share (₹) -7.75 -18.60 -10.15 -8.44 -10.62 -6.52 -11.14 -10.63 -6.96 -3.76 -5.32 -5.46 -4.92 -3.37 -4.63 -3.66 -1.76 -1.02 -0.72 -1.42 -1.94 -2.21 -1.59

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 504 627 657 685 723 733 739 614 426
Current Assets 83 185 192 209 230 227 215 200 170
Fixed Assets 388 410 432 455 477 499 512 296 217
Capital Work in Progress 0 0 0 0 0 0 3 71 15
Investments 0 1 1 1 5 5 5 8 8
Other Assets 116 217 224 229 240 229 218 240 186
LIABILITIES
Total Liabilities 504 627 657 685 723 733 739 614 426
Current Liabilities 81 178 252 257 353 395 340 270 111
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity -278 -93 -5 57 83 108 114 142 133
Share Capital 25 25 25 25 25 25 25 50 50
Reserves & Surplus -304 -119 -31 31 58 82 88 91 83

Cash Flow Statement

Periods ₹ Crores
Particulars March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 8 18 -98 175 70 53 61 40 23
Investing Activities 0 0 0 6 -1 -8 -135 -162 -11
Financing Activities -22 -6 103 -187 -65 -43 74 130 -12
Net Cash Flow -14 12 5 -6 4 2 0 8 0