Mold-Tek Technologies Intrinsic Value

Mold-Tek Technologies (MOLDTECH) median intrinsic value is ₹133.33 from 10 valuation models (range ₹57–₹315), vs current price ₹191.41 — -30.3% downside (Trading Above Calculated Value), margin of safety -43.6%. For current market price and key ratios, visit MOLDTECH share price.

Market Price (CMP)
₹191.41
Primary Intrinsic Value
₹57.42
Market Cap
₹114.8 Cr
-30.3% Downside
Median Value
₹133.33
Value Range
₹57 - ₹315
Assessment
Trading Above Calculated Value
Safety Margin
-43.6%

MOLDTECH Valuation Methods Summary — DCF, Graham Number & P/E

Mold-Tek Technologies intrinsic value across 10 models vs current price ₹191.41 — upside/downside and value range per method. See MOLDTECH P/B ratio history to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹57.42 ₹45.94 - ₹68.90 -70.0% EPS: ₹3.20, Sector P/E: 12x
Book Value Method asset ₹213.33 ₹192.00 - ₹234.66 +11.5% Book Value/Share: ₹213.33, P/B: 1.0x
Revenue Multiple Method revenue ₹314.67 ₹283.20 - ₹346.14 +64.4% Revenue/Share: ₹393.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹200.00 ₹180.00 - ₹220.00 +4.5% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹232.10 ₹185.68 - ₹278.52 +21.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹57.42 ₹51.68 - ₹63.16 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹57.42 ₹51.68 - ₹63.16 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹133.33 ₹120.00 - ₹146.66 -30.3% ROE: 6.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹123.94 ₹111.55 - ₹136.33 -35.2% EPS: ₹3.20, BVPS: ₹213.33
Dividend Yield Method dividend ₹57.42 ₹51.68 - ₹63.16 -70.0% DPS: ₹2.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

MOLDTECH Intrinsic Value vs Market Price — All Valuation Models

Mold-Tek Technologies fair value range ₹57–₹315 vs current market price ₹191.41 across 10 valuation models. Check Mold-Tek Technologies market cap to track the company's total market size over time.

MOLDTECH Intrinsic Value Analysis — Undervalued or Overvalued?

Mold-Tek Technologies median intrinsic value ₹133.33, current price ₹191.41 — Trading Above Calculated Value by 30.3%, margin of safety -43.6%.

What is the intrinsic value of MOLDTECH?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Mold-Tek Technologies (MOLDTECH) is ₹133.33 (median value). With the current market price of ₹191.41, this represents a -30.3% variance from our estimated fair value.

The valuation range spans from ₹57.42 to ₹314.67, indicating ₹57.42 - ₹314.67.

Is MOLDTECH undervalued or overvalued?

Based on our multi-method analysis, Mold-Tek Technologies (MOLDTECH) appears to be trading above calculated value by approximately 30.3%.

MOLDTECH Financial Health — Key Ratios vs Industry Benchmarks

Mold-Tek Technologies financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 30.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 6.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.37x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

MOLDTECH Cash Flow Quality — Operating & Free Cash Flow

Mold-Tek Technologies operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2025 ₹25 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2024 ₹33 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2023 ₹34 Cr ₹29 Cr Positive Free Cash Flow 8/10
March 2022 ₹15 Cr ₹12 Cr Positive Free Cash Flow 8/10