HomeStock ScreenerMold-Tek PackagingIntrinsic Value

Mold-Tek Packaging Intrinsic Value

Mold-Tek Packaging (MOLDTKPAC) median intrinsic value is ₹285.62 from 10 valuation models (range ₹197–₹510), vs current price ₹658.30 — -56.6% downside (Trading Above Calculated Value), margin of safety -100.0%. See Mold-Tek Packaging P/B valuation to compare market price against book value per share.

Market Price (CMP)
₹658.30
Primary Intrinsic Value
₹272.64
Market Cap
₹1053 Cr
-56.6% Downside
Median Value
₹285.62
Value Range
₹197 - ₹510
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MOLDTKPAC Valuation Methods Summary — DCF, Graham Number & P/E

Mold-Tek Packaging intrinsic value across 10 models vs current price ₹658.30 — upside/downside and value range per method. Check MOLDTKPAC market cap trends to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹272.64 ₹218.11 - ₹327.17 -58.6% EPS: ₹22.72, Sector P/E: 12x
Book Value Method asset ₹285.62 ₹257.06 - ₹314.18 -56.6% Book Value/Share: ₹285.62, P/B: 1.0x
Revenue Multiple Method revenue ₹358.00 ₹322.20 - ₹393.80 -45.6% Revenue/Share: ₹447.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹495.00 ₹445.50 - ₹544.50 -24.8% EBITDA: ₹132.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹263.32 ₹210.66 - ₹315.98 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹197.49 ₹177.74 - ₹217.24 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹197.49 ₹177.74 - ₹217.24 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹510.00 ₹459.00 - ₹561.00 -22.5% ROE: 14.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹382.11 ₹343.90 - ₹420.32 -42.0% EPS: ₹22.72, BVPS: ₹285.62
Dividend Yield Method dividend ₹197.49 ₹177.74 - ₹217.24 -70.0% DPS: ₹5.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

MOLDTKPAC Intrinsic Value vs Market Price — All Valuation Models

Mold-Tek Packaging fair value range ₹197–₹510 vs current market price ₹658.30 across 10 valuation models. For current market price and key ratios, visit Mold-Tek Packaging share price today.

MOLDTKPAC Intrinsic Value Analysis — Undervalued or Overvalued?

Mold-Tek Packaging median intrinsic value ₹285.62, current price ₹658.30 — Trading Above Calculated Value by 56.6%, margin of safety -100.0%.

What is the intrinsic value of MOLDTKPAC?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Mold-Tek Packaging (MOLDTKPAC) is ₹285.62 (median value). With the current market price of ₹658.30, this represents a -56.6% variance from our estimated fair value.

The valuation range spans from ₹197.49 to ₹510.00, indicating ₹197.49 - ₹510.00.

Is MOLDTKPAC undervalued or overvalued?

Based on our multi-method analysis, Mold-Tek Packaging (MOLDTKPAC) appears to be trading above calculated value by approximately 56.6%.

MOLDTKPAC Financial Health — Key Ratios vs Industry Benchmarks

Mold-Tek Packaging financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.16 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 14.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.25x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

MOLDTKPAC Cash Flow Quality — Operating & Free Cash Flow

Mold-Tek Packaging operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2022 ₹2 Cr ₹-26 Cr Positive Operating Cash Flow 6/10
March 2021 ₹61 Cr ₹36 Cr Positive Free Cash Flow 8/10
March 2020 ₹60 Cr ₹47 Cr Positive Free Cash Flow 8/10
March 2019 ₹84 Cr ₹46 Cr Positive Free Cash Flow 8/10
March 2018 ₹7 Cr ₹-14 Cr Positive Operating Cash Flow 6/10