Modi's Navnirman Complete Financial Statements

MODIS • Review detailed financials to uncover trends, confirm thesis & journal trades
5 Years of Data
2025 - 2021

Complete Financial Data Export

Export complete financial statements for Modi's Navnirman (MODIS). Downloads include all available records across all periods. For market performance, see the MODIS stock price today .

Profitability Ratios

Net Profit Margin 10.39% 2025 data
EBITDA Margin 14.29% 2025 data
Operating Margin 12.00% 2025 data
Return on Assets 5.76% 2025 data
Return on Equity 8.79% 2025 data

Balance Sheet Ratios

Current Ratio 44.33 2025 data
Debt to Equity 1.53 2025 data
Equity Ratio 65.47% 2025 data
Asset Turnover 0.55 2025 data

Year-over-Year Growth Analysis

Comparing March 2025 vs Period
Revenue Growth
-100.0%
Year-over-Year
Net Profit Growth
-100.0%
Year-over-Year
EBITDA Growth
-100.0%
Year-over-Year
Expense Growth
-100.0%
Year-over-Year
Assets Growth
+44.8%
Year-over-Year
Equity Growth
+21.3%
Year-over-Year
Liabilities Growth
+44.8%
Year-over-Year
Operating Cash Flow Growth
+42.4%
Year-over-Year
Investing Cash Flow Growth
+172.7%
Year-over-Year
Financing Cash Flow Growth
-87.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021
Revenue 0 77 23 44 9 13
Expenses 0 66 20 35 8 13
EBITDA 0 11 3 9 1 1
Operating Profit Margin % 0.00% 12.00% 2.00% 20.00% 12.00% 4.00%
Depreciation 0 0 0 0 0 0
Interest 0 0 0 2 0 0
Profit Before Tax 0 11 3 8 1 1
Tax 0 3 0 2 0 0
Net Profit 0 8 3 6 1 0
Earnings Per Share (₹) 0.00 4.19 1.35 3.41 2.83 1.27

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021
ASSETS
Total Assets 139 96 59 31 7
Current Assets 133 66 58 26 2
Fixed Assets 0 0 0 0 0
Capital Work in Progress 0 0 0 0 0
Investments 0 0 0 0 0
Other Assets 139 96 59 31 7
LIABILITIES
Total Liabilities 139 96 59 31 7
Current Liabilities 3 5 8 20 1
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 91 75 32 4 3
Share Capital 20 19 17 3 3
Reserves & Surplus 61 53 15 1 0

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021
Operating Activities -19 -33 -7 -16 0
Investing Activities 8 -11 0 0 0
Financing Activities 6 48 9 17 1
Net Cash Flow -5 4 1 1 0