Modi Naturals Complete Financial Statements

MODINATUR • Review detailed financials to uncover trends, confirm thesis & journal trades
5 Years of Data
2025 - 2021

Complete Financial Data Export

Export complete financial statements for Modi Naturals (MODINATUR). Downloads include all available records across all periods. For market performance, see the MODINATUR stock price today .

Profitability Ratios

Net Profit Margin 6.76% 2025 data
EBITDA Margin 10.81% 2025 data
Operating Margin 10.00% 2025 data
Return on Assets 3.03% 2025 data
Return on Equity 8.20% 2025 data

Balance Sheet Ratios

Current Ratio 2.04 2025 data
Debt to Equity 2.70 2025 data
Equity Ratio 36.97% 2025 data
Asset Turnover 0.45 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+0.7%
Year-over-Year
Net Profit Growth
+25.0%
Year-over-Year
EBITDA Growth
+14.3%
Year-over-Year
Expense Growth
-0.8%
Year-over-Year
Assets Growth
+7.8%
Year-over-Year
Equity Growth
+34.1%
Year-over-Year
Liabilities Growth
+7.8%
Year-over-Year
Operating Cash Flow Growth
+800.0%
Year-over-Year
Investing Cash Flow Growth
+12.5%
Year-over-Year
Financing Cash Flow Growth
-156.8%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Jun 2021 Dec 2021
Revenue 148 190 155 147 120 148 180 92 111 84 105 94 144 101 114 114 113 104
Expenses 132 174 137 133 114 134 166 90 113 81 106 92 142 96 113 109 107 101
EBITDA 16 16 18 14 6 13 14 2 -1 3 -1 2 2 5 1 5 6 4
Operating Profit Margin % 10.00% 8.00% 11.00% 9.00% 5.00% 9.00% 7.00% 2.00% -2.00% 3.00% -1.00% 2.00% 1.00% 5.00% 1.00% 4.00% 5.00% 3.00%
Depreciation 2 2 2 2 2 2 2 0 0 0 2 0 0 0 0 0 0 0
Interest 2 3 2 3 3 3 3 1 1 1 2 1 1 1 1 0 1 0
Profit Before Tax 12 11 13 9 1 9 9 1 -3 1 -5 1 1 4 0 4 5 3
Tax 2 3 3 1 0 1 1 0 0 0 -1 0 1 1 0 1 1 1
Net Profit 10 8 11 8 1 8 8 1 -2 1 -4 1 0 3 0 3 4 2
Earnings Per Share (₹) 7.58 6.05 7.87 5.70 1.11 5.61 5.88 0.60 -1.73 0.63 -3.15 0.60 0.29 2.06 0.01 2.34 2.90 1.85

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021
ASSETS
Total Assets 330 306 263 165 121
Current Assets 159 156 135 132 99
Fixed Assets 145 149 27 26 19
Capital Work in Progress 16 0 91 0 0
Investments 0 0 0 0 0
Other Assets 169 157 144 140 102
LIABILITIES
Total Liabilities 330 306 263 165 121
Current Liabilities 78 90 93 5 5
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 122 91 82 77 68
Share Capital 13 13 13 13 13
Reserves & Surplus 108 77 66 65 55

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021
Operating Activities 49 -7 -6 -13 9
Investing Activities -28 -32 -91 -13 2
Financing Activities -21 37 95 30 -12
Net Cash Flow 0 -2 -2 4 -1