Modern Insulators Complete Financial Statements

MODINSU • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Modern Insulators (MODINSU). Downloads include all available records across all periods. For market performance, see the MODINSU stock price today .

Profitability Ratios

Net Profit Margin 9.29% 2025 data
EBITDA Margin 14.21% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 2.81% 2025 data
Return on Equity 3.67% 2025 data

Balance Sheet Ratios

Current Ratio 7.08 2025 data
Debt to Equity 1.30 2025 data
Equity Ratio 76.66% 2025 data
Asset Turnover 0.30 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+46.4%
Year-over-Year
Net Profit Growth
+30.8%
Year-over-Year
EBITDA Growth
+73.3%
Year-over-Year
Expense Growth
+43.6%
Year-over-Year
Assets Growth
+9.0%
Year-over-Year
Equity Growth
+8.9%
Year-over-Year
Liabilities Growth
+9.0%
Year-over-Year
Operating Cash Flow Growth
+233.3%
Year-over-Year
Investing Cash Flow Growth
-156.3%
Year-over-Year
Financing Cash Flow Growth
-75.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Mar 2016 Mar 2015 Dec 2015
Revenue 183 158 147 125 144 110 130 109 126 92 110 104 124 103 111 109 133 104 118 94 119 75 109 137 114 116
Expenses 158 142 129 110 125 99 115 101 111 86 97 97 114 100 97 102 113 89 114 82 109 65 95 118 100 102
EBITDA 26 17 18 15 18 11 15 9 15 7 13 7 10 3 13 7 19 14 3 12 10 10 14 19 14 14
Operating Profit Margin % 11.00% 11.00% 9.00% 4.00% 11.00% 5.00% 8.00% 5.00% 10.00% 5.00% 10.00% 3.00% 6.00% 1.00% 9.00% 4.00% 11.00% 10.00% 1.00% 10.00% 5.00% 11.00% 11.00% 9.00% 10.00% 11.00%
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 3 2 3 3 3 3 2 4 2
Interest 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 1 1 3 3 3 2 3 9 4
Profit Before Tax 22 13 14 12 15 8 12 6 11 3 10 4 7 0 10 4 15 11 0 6 4 4 9 15 1 8
Tax 5 4 -1 -1 -1 0 3 0 -1 -1 0 -1 -2 -1 0 1 1 0 0 -1 -4 0 0 2 -3 0
Net Profit 17 9 15 13 16 8 9 6 12 4 10 5 9 1 10 3 14 11 0 7 7 4 9 13 3 8
Earnings Per Share (₹) 3.52 1.84 3.23 2.77 3.40 1.60 1.97 1.30 2.64 0.81 2.13 0.99 1.83 0.19 2.11 0.60 3.00 2.22 0.01 1.46 1.56 0.94 1.84 5.92 1.55 3.62

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2016 2015
ASSETS
Total Assets 604 554 504 506 491 530 402 380
Current Assets 347 311 261 265 250 277 196 192
Fixed Assets 172 163 168 175 182 192 135 138
Capital Work in Progress 1 2 4 0 0 0 2 2
Investments 46 19 5 10 9 2 19 16
Other Assets 385 371 326 320 299 336 247 224
LIABILITIES
Total Liabilities 604 554 504 506 491 530 402 380
Current Liabilities 49 47 48 50 51 49 29 31
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 463 425 389 361 339 305 265 236
Share Capital 47 47 47 47 47 47 22 22
Reserves & Surplus 416 378 342 313 291 258 243 214

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2016 March 2015
Operating Activities 40 12 23 14 53 28 9 -2
Investing Activities -41 -16 -4 -8 35 -34 -8 -13
Financing Activities 2 8 -22 -3 -87 -7 -1 12
Net Cash Flow 0 3 -3 3 1 -14 0 -3