Modella Woollens Intrinsic Value
Modella Woollens (MODWOOL) median intrinsic value is ₹141.25 from 1 valuation models (range ₹141–₹141), vs current price ₹56.50 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit MODWOOL stock price BSE.
MODWOOL Valuation Methods Summary — DCF, Graham Number & P/E
Modella Woollens intrinsic value across 1 models vs current price ₹56.50 — upside/downside and value range per method. Analyse MODWOOL shareholding pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Simple DCF (5Y) | dcf | ₹141.25 | ₹113.00 - ₹169.50 | +150.0% | CF Growth: 5.0%, Discount: 15% |
MODWOOL Intrinsic Value vs Market Price — All Valuation Models
Modella Woollens fair value range ₹141–₹141 vs current market price ₹56.50 across 1 valuation models. Read MODWOOL dividend yield for the complete payout history and dividend yield track record.
MODWOOL Intrinsic Value Analysis — Undervalued or Overvalued?
Modella Woollens median intrinsic value ₹141.25, current price ₹56.50 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of MODWOOL?
Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Modella Woollens (MODWOOL) is ₹141.25 (median value). With the current market price of ₹56.50, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹141.25 to ₹141.25, indicating ₹141.25 - ₹141.25.
Is MODWOOL undervalued or overvalued?
Based on our multi-method analysis, Modella Woollens (MODWOOL) appears to be trading below calculated value by approximately 150.0%.
MODWOOL Cash Flow Quality — Operating & Free Cash Flow
Modella Woollens operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |