MK Proteins Intrinsic Value

MKPL • FMCG
Current Stock Price
₹5.97
Primary Intrinsic Value
₹2.40
Market Cap
₹22.7 Cr
+100.0% Upside
Median Value
₹11.94
Value Range
₹2 - ₹15
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

MKPL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.40 ₹1.92 - ₹2.88 -59.8% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹14.92 ₹13.43 - ₹16.41 +149.9% Book Value/Share: ₹18.42, P/B: 1.0x
Revenue Multiple Method revenue ₹11.94 ₹10.75 - ₹13.13 +100.0% Revenue/Share: ₹85.26, P/S: 0.8x
EBITDA Multiple Method earnings ₹11.94 ₹10.75 - ₹13.13 +100.0% EBITDA: ₹13.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹14.92 ₹11.94 - ₹17.90 +149.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹1.79 ₹1.61 - ₹1.97 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1.79 ₹1.61 - ₹1.97 -70.0% Revenue Growth: 6.1%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹11.94 ₹10.75 - ₹13.13 +100.0% ROE: 12.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹9.10 ₹8.19 - ₹10.01 +52.4% EPS: ₹0.20, BVPS: ₹18.42
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MKPL share price latest .

Valuation Comparison Chart

MKPL Intrinsic Value Analysis

What is the intrinsic value of MKPL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of MK Proteins (MKPL) is ₹11.94 (median value). With the current market price of ₹5.97, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹1.79 to ₹14.92, indicating ₹1.79 - ₹14.92.

Is MKPL undervalued or overvalued?

Based on our multi-method analysis, MK Proteins (MKPL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 59.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.87 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.47x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-16 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2024 ₹32 Cr ₹29 Cr Positive Free Cash Flow 8/10
March 2023 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2022 ₹-10 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2021 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10