MITCON Cons. & Engg. Intrinsic Value

MITCON • Commercial Services
Current Stock Price
₹65.05
Primary Intrinsic Value
₹26.88
Market Cap
₹97.6 Cr
+5.4% Upside
Median Value
₹68.59
Value Range
₹20 - ₹122
Assessment
Trading Near Calculated Value
Safety Margin
5.2%

MITCON Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹26.88 ₹21.50 - ₹32.26 -58.7% EPS: ₹2.24, Sector P/E: 12x
Book Value Method asset ₹93.33 ₹84.00 - ₹102.66 +43.5% Book Value/Share: ₹93.33, P/B: 1.0x
Revenue Multiple Method revenue ₹64.00 ₹57.60 - ₹70.40 -1.6% Revenue/Share: ₹80.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹85.03 ₹76.53 - ₹93.53 +30.7% EBITDA: ₹24.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹122.04 ₹97.63 - ₹146.45 +87.6% CF Growth: 3.4%, Discount: 15%
PEG Ratio Method growth ₹19.51 ₹17.56 - ₹21.46 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹19.51 ₹17.56 - ₹21.46 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹68.59 ₹61.73 - ₹75.45 +5.4% EPS: ₹2.24, BVPS: ₹93.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MITCON share price latest .

Valuation Comparison Chart

MITCON Intrinsic Value Analysis

What is the intrinsic value of MITCON?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of MITCON Cons. & Engg. (MITCON) is ₹68.59 (median value). With the current market price of ₹65.05, this represents a +5.4% variance from our estimated fair value.

The valuation range spans from ₹19.51 to ₹122.04, indicating ₹19.51 - ₹122.04.

Is MITCON undervalued or overvalued?

Based on our multi-method analysis, MITCON Cons. & Engg. (MITCON) appears to be trading near calculated value by approximately 5.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.93 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹21 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2024 ₹24 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2023 ₹30 Cr ₹13 Cr Positive Free Cash Flow 7/10
March 2022 ₹-2 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2021 ₹19 Cr ₹16 Cr Positive Free Cash Flow 8/10