Mishtann Foods Intrinsic Value

MISHTANN • Food Products
Current Stock Price
₹4.84
Primary Intrinsic Value
₹14.52
Market Cap
₹49.9 Cr
+200.0% Upside
Median Value
₹14.52
Value Range
₹10 - ₹15
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

MISHTANN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹14.52 ₹11.62 - ₹17.42 +200.0% EPS: ₹3.52, Sector P/E: 12x
Book Value Method asset ₹12.10 ₹10.89 - ₹13.31 +150.0% Book Value/Share: ₹53.50, P/B: 1.0x
Revenue Multiple Method revenue ₹9.68 ₹8.71 - ₹10.65 +100.0% Revenue/Share: ₹150.29, P/S: 0.8x
EBITDA Multiple Method earnings ₹9.68 ₹8.71 - ₹10.65 +100.0% EBITDA: ₹388.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹14.52 ₹13.07 - ₹15.97 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹14.52 ₹13.07 - ₹15.97 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹9.68 ₹8.71 - ₹10.65 +100.0% ROE: 69.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹14.52 ₹13.07 - ₹15.97 +200.0% EPS: ₹3.52, BVPS: ₹53.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MISHTANN share price latest .

Valuation Comparison Chart

MISHTANN Intrinsic Value Analysis

What is the intrinsic value of MISHTANN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Mishtann Foods (MISHTANN) is ₹14.52 (median value). With the current market price of ₹4.84, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹9.68 to ₹14.52, indicating ₹9.68 - ₹14.52.

Is MISHTANN undervalued or overvalued?

Based on our multi-method analysis, Mishtann Foods (MISHTANN) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 31.85 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.17 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 69.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 25.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 2.40x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-54 Cr ₹-54 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2018 ₹-20 Cr ₹-20 Cr Negative Cash Flow 3/10
March 2017 ₹-5 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2016 ₹-18 Cr ₹-23 Cr Negative Cash Flow 3/10