Mishtann Foods Intrinsic Value

MISHTANN • Food Products
Current Stock Price
₹4.09
Primary Intrinsic Value
₹12.27
Market Cap
₹42.1 Cr
+200.0% Upside
Median Value
₹12.27
Value Range
₹8 - ₹12
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

MISHTANN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.27 ₹9.82 - ₹14.72 +200.0% EPS: ₹3.52, Sector P/E: 12x
Book Value Method asset ₹10.22 ₹9.20 - ₹11.24 +149.9% Book Value/Share: ₹53.50, P/B: 1.0x
Revenue Multiple Method revenue ₹8.18 ₹7.36 - ₹9.00 +100.0% Revenue/Share: ₹150.29, P/S: 0.8x
EBITDA Multiple Method earnings ₹8.18 ₹7.36 - ₹9.00 +100.0% EBITDA: ₹388.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹12.27 ₹11.04 - ₹13.50 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.27 ₹11.04 - ₹13.50 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹8.18 ₹7.36 - ₹9.00 +100.0% ROE: 69.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹12.27 ₹11.04 - ₹13.50 +200.0% EPS: ₹3.52, BVPS: ₹53.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MISHTANN share price latest .

Valuation Comparison Chart

MISHTANN Intrinsic Value Analysis

What is the intrinsic value of MISHTANN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Mishtann Foods (MISHTANN) is ₹12.27 (median value). With the current market price of ₹4.09, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹8.18 to ₹12.27, indicating ₹8.18 - ₹12.27.

Is MISHTANN undervalued or overvalued?

Based on our multi-method analysis, Mishtann Foods (MISHTANN) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 31.85 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 69.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 25.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 2.40x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-54 Cr ₹-54 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2018 ₹-20 Cr ₹-20 Cr Negative Cash Flow 3/10
March 2017 ₹-5 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2016 ₹-18 Cr ₹-23 Cr Negative Cash Flow 3/10