Mirza International Intrinsic Value

Mirza International (MIRZAINT) median intrinsic value is ₹78.25 from 3 valuation models (range ₹63–₹78), vs current price ₹31.30 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit Mirza International screener.

Market Price (CMP)
₹31.30
Primary Intrinsic Value
₹78.25
Market Cap
₹87.6 Cr
+150.0% Upside
Median Value
₹78.25
Value Range
₹63 - ₹78
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

MIRZAINT Valuation Methods Summary — DCF, Graham Number & P/E

Mirza International intrinsic value across 3 models vs current price ₹31.30 — upside/downside and value range per method. Compare with MIRZAINT fundamental valuation to assess whether the stock is under or overvalued.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹78.25 ₹70.42 - ₹86.08 +150.0% Book Value/Share: ₹201.07, P/B: 2.5x
Revenue Multiple Method revenue ₹62.60 ₹56.34 - ₹68.86 +100.0% Revenue/Share: ₹147.14, P/S: 1.5x
Simple DCF (5Y) dcf ₹78.25 ₹62.60 - ₹93.90 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

MIRZAINT Intrinsic Value vs Market Price — All Valuation Models

Mirza International fair value range ₹63–₹78 vs current market price ₹31.30 across 3 valuation models. Read MIRZAINT dividend payout details for the complete payout history and dividend yield track record.

MIRZAINT Intrinsic Value Analysis — Undervalued or Overvalued?

Mirza International median intrinsic value ₹78.25, current price ₹31.30 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of MIRZAINT?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Mirza International (MIRZAINT) is ₹78.25 (median value). With the current market price of ₹31.30, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹62.60 to ₹78.25, indicating ₹62.60 - ₹78.25.

Is MIRZAINT undervalued or overvalued?

Based on our multi-method analysis, Mirza International (MIRZAINT) appears to be trading below calculated value by approximately 150.0%.

MIRZAINT Financial Health — Key Ratios vs Industry Benchmarks

Mirza International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.61 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -9.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.60x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

MIRZAINT Cash Flow Quality — Operating & Free Cash Flow

Mirza International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹44 Cr ₹44 Cr Positive Free Cash Flow 8/10
March 2025 ₹28 Cr ₹14 Cr Positive Free Cash Flow 7/10
March 2024 ₹50 Cr ₹38 Cr Positive Free Cash Flow 8/10
March 2023 ₹47 Cr ₹20 Cr Positive Free Cash Flow 7/10
March 2022 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10