Mirza International Intrinsic Value
Mirza International (MIRZAINT) median intrinsic value is ₹83.00 from 3 valuation models (range ₹66–₹83), vs current price ₹33.20 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Browse MIRZAINT balance sheet details for revenue, profit, balance sheet and cash flow data.
MIRZAINT Valuation Methods Summary — DCF, Graham Number & P/E
Mirza International intrinsic value across 3 models vs current price ₹33.20 — upside/downside and value range per method. Also explore MIRZAINT price movement history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹83.00 | ₹74.70 - ₹91.30 | +150.0% | Book Value/Share: ₹201.07, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹66.40 | ₹59.76 - ₹73.04 | +100.0% | Revenue/Share: ₹147.14, P/S: 1.5x |
| Simple DCF (5Y) | dcf | ₹83.00 | ₹66.40 - ₹99.60 | +150.0% | CF Growth: 5.0%, Discount: 15% |
MIRZAINT Intrinsic Value vs Market Price — All Valuation Models
Mirza International fair value range ₹66–₹83 vs current market price ₹33.20 across 3 valuation models. For current market price and key ratios, visit Mirza International screener.
MIRZAINT Intrinsic Value Analysis — Undervalued or Overvalued?
Mirza International median intrinsic value ₹83.00, current price ₹33.20 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of MIRZAINT?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Mirza International (MIRZAINT) is ₹83.00 (median value). With the current market price of ₹33.20, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹66.40 to ₹83.00, indicating ₹66.40 - ₹83.00.
Is MIRZAINT undervalued or overvalued?
Based on our multi-method analysis, Mirza International (MIRZAINT) appears to be trading below calculated value by approximately 150.0%.
MIRZAINT Financial Health — Key Ratios vs Industry Benchmarks
Mirza International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.61 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -9.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.60x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
MIRZAINT Cash Flow Quality — Operating & Free Cash Flow
Mirza International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹28 Cr | ₹14 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹50 Cr | ₹38 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹47 Cr | ₹20 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹238 Cr | ₹218 Cr | Positive Free Cash Flow | 8/10 |