Mirza International Complete Financial Statements
MIRZAINT • Review detailed financials to uncover trends, confirm thesis & journal trades
9 Years of Data
2025 - 2017
Complete Financial Data Export
Export complete financial statements for Mirza International (MIRZAINT).
Downloads include all available records across all periods.
For market performance, see the
MIRZAINT stock price today
.
Profitability Ratios
Net Profit Margin
1.21%
2025 data
EBITDA Margin
7.88%
2025 data
Operating Margin
8.00%
2025 data
Return on Assets
0.27%
2025 data
Return on Equity
0.35%
2025 data
Balance Sheet Ratios
Current Ratio
8.24
2025 data
Debt to Equity
1.30
2025 data
Equity Ratio
76.84%
2025 data
Asset Turnover
0.22
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
-18.3%
Year-over-Year
Net Profit Growth
-66.7%
Year-over-Year
EBITDA Growth
-23.5%
Year-over-Year
Expense Growth
-17.8%
Year-over-Year
Assets Growth
+2.1%
Year-over-Year
Equity Growth
+2.0%
Year-over-Year
Liabilities Growth
+2.1%
Year-over-Year
Operating Cash Flow Growth
-44.0%
Year-over-Year
Investing Cash Flow Growth
-16.0%
Year-over-Year
Financing Cash Flow Growth
+104.5%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 122 | 161 | 202 | 153 | 144 | 115 | 212 | 165 | 130 | 143 | 176 | 165 | 186 | 130 | 404 | 313 | 253 | 595 | 272 | 250 | 83 | 382 | 306 | 289 | 308 | 398 | 296 | 226 | 262 | 307 | 240 | 206 | 252 | 254 |
| Expenses | 152 | 116 | 129 | 185 | 140 | 133 | 111 | 197 | 152 | 118 | 126 | 156 | 150 | 163 | 116 | 344 | 273 | 216 | 510 | 240 | 215 | 84 | 334 | 261 | 259 | 274 | 339 | 253 | 184 | 219 | 278 | 198 | 166 | 208 | 208 |
| EBITDA | 13 | 6 | 32 | 17 | 13 | 11 | 4 | 15 | 14 | 12 | 17 | 20 | 16 | 23 | 14 | 59 | 41 | 37 | 85 | 33 | 35 | -1 | 47 | 45 | 30 | 34 | 59 | 43 | 42 | 43 | 30 | 42 | 40 | 44 | 46 |
| Operating Profit Margin % | 8.00% | 5.00% | 9.00% | 8.00% | 8.00% | 7.00% | 3.00% | 6.00% | 6.00% | 7.00% | 11.00% | 11.00% | 9.00% | 12.00% | 11.00% | 12.00% | 13.00% | 14.00% | 14.00% | 12.00% | 14.00% | -1.00% | 12.00% | 15.00% | 10.00% | 11.00% | 15.00% | 14.00% | 18.00% | 16.00% | 10.00% | 18.00% | 19.00% | 18.00% | 18.00% |
| Depreciation | 8 | 8 | 8 | 7 | 8 | 8 | 8 | 6 | 6 | 7 | 7 | 6 | 7 | 7 | 7 | 18 | 20 | 15 | 17 | 16 | 18 | 13 | 18 | 21 | 10 | 9 | 16 | 9 | 9 | 8 | 9 | 8 | 8 | 7 | 8 |
| Interest | 2 | 3 | 2 | 3 | 4 | 2 | 4 | 2 | 3 | 2 | 4 | 3 | 3 | 2 | 2 | 7 | 7 | 7 | 7 | 11 | 10 | 10 | 12 | 14 | 9 | 10 | 12 | 9 | 7 | 7 | 9 | 5 | 6 | 6 | 7 |
| Profit Before Tax | 3 | -4 | 22 | 7 | 1 | 1 | -8 | 7 | 5 | 3 | 6 | 11 | 5 | 15 | 5 | 34 | 13 | 16 | 62 | 6 | 7 | -24 | 17 | 11 | 11 | 15 | 31 | 25 | 26 | 28 | 12 | 30 | 26 | 31 | 31 |
| Tax | 1 | 0 | 4 | 1 | 0 | 1 | -2 | 3 | 2 | 0 | 2 | 2 | -3 | 4 | 1 | 7 | 4 | 4 | 18 | -1 | 0 | 0 | 1 | 1 | 4 | 6 | 10 | 9 | 8 | 10 | 4 | 10 | 8 | 11 | 11 |
| Net Profit | 2 | -4 | 18 | 6 | 1 | 1 | -6 | 4 | 3 | 2 | 4 | 9 | 8 | 11 | 4 | 27 | 9 | 12 | 44 | 6 | 7 | -23 | 16 | 10 | 7 | 10 | 21 | 16 | 18 | 18 | 8 | 19 | 18 | 20 | 21 |
| Earnings Per Share (₹) | 0.16 | -0.32 | 1.29 | 0.43 | 0.09 | 0.05 | -0.41 | 0.29 | 0.23 | 0.18 | 0.32 | 0.65 | 0.66 | 0.76 | 0.28 | 2.22 | 0.74 | 0.96 | 3.65 | 0.53 | 0.60 | -1.93 | 1.34 | 0.80 | 0.59 | 0.79 | 1.78 | 1.34 | 1.48 | 1.50 | 0.62 | 1.58 | 1.47 | 1.64 | 1.74 |
Related Pages for Mirza International
Additional stock information and data for MIRZAINT
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Total Assets | 734 | 719 | 729 | 732 | 1,170 | 1,260 | 1,115 | 1,002 | 764 |
| Current Assets | 305 | 305 | 320 | 354 | 580 | 649 | 686 | 609 | 402 |
| Fixed Assets | 415 | 392 | 400 | 361 | 565 | 585 | 409 | 357 | 354 |
| Capital Work in Progress | 3 | 11 | 1 | 4 | 11 | 11 | 5 | 25 | 2 |
| Investments | 9 | 8 | 7 | 7 | 2 | 1 | 1 | 1 | 1 |
| Other Assets | 308 | 308 | 322 | 360 | 593 | 663 | 701 | 619 | 408 |
| LIABILITIES | |||||||||
| Total Liabilities | 734 | 719 | 729 | 732 | 1,170 | 1,260 | 1,115 | 1,002 | 764 |
| Current Liabilities | 37 | 36 | 54 | 31 | 226 | 210 | 64 | 52 | 48 |
| Non-Current Liabilities | |||||||||
| SHAREHOLDERS' EQUITY | |||||||||
| Total Equity | 564 | 553 | 533 | 508 | 638 | 628 | 612 | 572 | 502 |
| Share Capital | 28 | 28 | 28 | 28 | 24 | 24 | 24 | 24 | 24 |
| Reserves & Surplus | 537 | 525 | 506 | 481 | 614 | 604 | 588 | 548 | 478 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 28 | 50 | 47 | -4 | 238 | 228 | 36 | -24 | 114 |
| Investing Activities | -29 | -25 | -54 | 55 | -41 | -63 | -67 | -59 | -36 |
| Financing Activities | 1 | -22 | -32 | -12 | -201 | -157 | 26 | 90 | -82 |
| Net Cash Flow | 1 | 4 | -39 | 39 | -4 | 8 | -6 | 6 | -5 |