Harshil Agrotech Intrinsic Value
Harshil Agrotech (HARSHILAGR) median intrinsic value is ₹0.78 from 2 valuation models (range ₹1–₹1), vs current price ₹0.31 — +151.6% upside (Trading Below Calculated Value), margin of safety 60.3%. Read Harshil Agrotech dividend payments for the complete payout history and dividend yield track record.
HARSHILAGR Valuation Methods Summary — DCF, Graham Number & P/E
Harshil Agrotech intrinsic value across 2 models vs current price ₹0.31 — upside/downside and value range per method. Analyse HARSHILAGR FII DII holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹0.78 | ₹0.70 - ₹0.86 | +151.6% | Book Value/Share: ₹16.20, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹0.62 | ₹0.56 - ₹0.68 | +100.0% | Revenue/Share: ₹15.77, P/S: 0.8x |
HARSHILAGR Intrinsic Value vs Market Price — All Valuation Models
Harshil Agrotech fair value range ₹1–₹1 vs current market price ₹0.31 across 2 valuation models. For current market price and key ratios, visit Harshil Agrotech stock price NSE.
HARSHILAGR Intrinsic Value Analysis — Undervalued or Overvalued?
Harshil Agrotech median intrinsic value ₹0.78, current price ₹0.31 — Trading Below Calculated Value by 151.6%, margin of safety 60.3%.
What is the intrinsic value of HARSHILAGR?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Harshil Agrotech (HARSHILAGR) is ₹0.78 (median value). With the current market price of ₹0.31, this represents a +151.6% variance from our estimated fair value.
The valuation range spans from ₹0.62 to ₹0.78, indicating ₹0.62 - ₹0.78.
Is HARSHILAGR undervalued or overvalued?
Based on our multi-method analysis, Harshil Agrotech (HARSHILAGR) appears to be trading below calculated value by approximately 151.6%.
HARSHILAGR Financial Health — Key Ratios vs Industry Benchmarks
Harshil Agrotech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 116.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -2.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -24.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.94x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
HARSHILAGR Cash Flow Quality — Operating & Free Cash Flow
Harshil Agrotech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-44 Cr | ₹-44 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-8 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |