Minda Corporation Intrinsic Value

MINDACORP • Automobiles
Current Stock Price
₹528.35
Primary Intrinsic Value
₹172.80
Market Cap
₹2536 Cr
-13.2% Downside
Median Value
₹458.75
Value Range
₹159 - ₹1321
Assessment
Trading Above Median Value
Safety Margin
-15.2%

MINDACORP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹172.80 ₹138.24 - ₹207.36 -67.3% EPS: ₹14.40, Sector P/E: 12x
Book Value Method asset ₹458.75 ₹412.88 - ₹504.63 -13.2% Book Value/Share: ₹458.75, P/B: 1.0x
Revenue Multiple Method revenue ₹1025.33 ₹922.80 - ₹1127.86 +94.1% Revenue/Share: ₹1281.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹905.00 ₹814.50 - ₹995.50 +71.3% EBITDA: ₹724.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1320.88 ₹1056.70 - ₹1585.06 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹158.50 ₹142.65 - ₹174.35 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹158.50 ₹142.65 - ₹174.35 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹991.67 ₹892.50 - ₹1090.84 +87.7% ROE: 15.4%, P/E Multiple: 14x
Graham Defensive Method conservative ₹385.53 ₹346.98 - ₹424.08 -27.0% EPS: ₹14.40, BVPS: ₹458.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MINDACORP share price latest .

Valuation Comparison Chart

MINDACORP Intrinsic Value Analysis

What is the intrinsic value of MINDACORP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Minda Corporation (MINDACORP) is ₹458.75 (median value). With the current market price of ₹528.35, this represents a -13.2% variance from our estimated fair value.

The valuation range spans from ₹158.50 to ₹1320.88, indicating ₹158.50 - ₹1320.88.

Is MINDACORP undervalued or overvalued?

Based on our multi-method analysis, Minda Corporation (MINDACORP) appears to be trading above median value by approximately 13.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 15.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.26x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹544 Cr ₹-161 Cr Positive Operating Cash Flow 6/10
March 2024 ₹287 Cr ₹287 Cr Positive Free Cash Flow 8/10
March 2023 ₹387 Cr ₹175 Cr Positive Free Cash Flow 7/10
March 2022 ₹167 Cr ₹167 Cr Positive Free Cash Flow 8/10
March 2021 ₹86 Cr ₹-10 Cr Positive Operating Cash Flow 6/10