Minda Corporation Intrinsic Value
MINDACORP • Automobiles
Current Stock Price
₹501.40
Primary Intrinsic Value
₹172.80
Market Cap
₹2407 Cr
-8.5%
Downside
Median Value
₹458.75
Value Range
₹150 - ₹1254
Assessment
Trading Near Calculated Value
Safety Margin
-9.3%
MINDACORP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹172.80 | ₹138.24 - ₹207.36 | -65.5% | EPS: ₹14.40, Sector P/E: 12x |
| Book Value Method | asset | ₹458.75 | ₹412.88 - ₹504.63 | -8.5% | Book Value/Share: ₹458.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1002.80 | ₹902.52 - ₹1103.08 | +100.0% | Revenue/Share: ₹1281.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹905.00 | ₹814.50 - ₹995.50 | +80.5% | EBITDA: ₹724.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1253.50 | ₹1002.80 - ₹1504.20 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹150.42 | ₹135.38 - ₹165.46 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹150.42 | ₹135.38 - ₹165.46 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹991.67 | ₹892.50 - ₹1090.84 | +97.8% | ROE: 15.4%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹385.53 | ₹346.98 - ₹424.08 | -23.1% | EPS: ₹14.40, BVPS: ₹458.75 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
MINDACORP Intrinsic Value Analysis
What is the intrinsic value of MINDACORP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Minda Corporation (MINDACORP) is ₹458.75 (median value). With the current market price of ₹501.40, this represents a -8.5% variance from our estimated fair value.
The valuation range spans from ₹150.42 to ₹1253.50, indicating ₹150.42 - ₹1253.50.
Is MINDACORP undervalued or overvalued?
Based on our multi-method analysis, Minda Corporation (MINDACORP) appears to be trading near calculated value by approximately 8.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.33 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.26x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Minda Corporation
Additional stock information and data for MINDACORP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹544 Cr | ₹-161 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹287 Cr | ₹287 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹387 Cr | ₹175 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹167 Cr | ₹167 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹86 Cr | ₹-10 Cr | Positive Operating Cash Flow | 6/10 |