Midwest Intrinsic Value
Midwest (MIDWESTLTD) median intrinsic value is ₹607.37 from 9 valuation models (range ₹372–₹1384), vs current price ₹1241.20 — -51.1% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore MIDWESTLTD stock price history to track price trends across different timeframes.
MIDWESTLTD Valuation Methods Summary — DCF, Graham Number & P/E
Midwest intrinsic value across 9 models vs current price ₹1241.20 — upside/downside and value range per method. Browse MIDWESTLTD complete financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹819.00 | ₹655.20 - ₹982.80 | -34.0% | EPS: ₹32.76, Sector P/E: 25x |
| Book Value Method | asset | ₹929.41 | ₹836.47 - ₹1022.35 | -25.1% | Book Value/Share: ₹371.76, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹568.24 | ₹511.42 - ₹625.06 | -54.2% | Revenue/Share: ₹378.82, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹1383.53 | ₹1245.18 - ₹1521.88 | +11.5% | EBITDA: ₹196.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹556.61 | ₹445.29 - ₹667.93 | -55.2% | CF Growth: 9.1%, Discount: 15% |
| PEG Ratio Method | growth | ₹372.36 | ₹335.12 - ₹409.60 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹607.37 | ₹546.63 - ₹668.11 | -51.1% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹922.35 | ₹830.12 - ₹1014.59 | -25.7% | ROE: 17.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹523.48 | ₹471.13 - ₹575.83 | -57.8% | EPS: ₹32.76, BVPS: ₹371.76 |
MIDWESTLTD Intrinsic Value vs Market Price — All Valuation Models
Midwest fair value range ₹372–₹1384 vs current market price ₹1241.20 across 9 valuation models. For current market price and key ratios, visit MIDWESTLTD share price screener.
MIDWESTLTD Intrinsic Value Analysis — Undervalued or Overvalued?
Midwest median intrinsic value ₹607.37, current price ₹1241.20 — Trading Above Calculated Value by 51.1%, margin of safety -100.0%.
What is the intrinsic value of MIDWESTLTD?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Midwest (MIDWESTLTD) is ₹607.37 (median value). With the current market price of ₹1241.20, this represents a -51.1% variance from our estimated fair value.
The valuation range spans from ₹372.36 to ₹1383.53, indicating ₹372.36 - ₹1383.53.
Is MIDWESTLTD undervalued or overvalued?
Based on our multi-method analysis, Midwest (MIDWESTLTD) appears to be trading above calculated value by approximately 51.1%.
MIDWESTLTD Financial Health — Key Ratios vs Industry Benchmarks
Midwest financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 17.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 29.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.61x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
MIDWESTLTD Cash Flow Quality — Operating & Free Cash Flow
Midwest operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹87 Cr | ₹-14 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹128 Cr | ₹96 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-52 Cr | ₹-61 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹143 Cr | ₹94 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹67 Cr | ₹47 Cr | Positive Free Cash Flow | 8/10 |