Mishra Dhatu Nigam Fair Value

Average Fair Value
₹70.04
Current Market Price: ₹420.65
-83.35% Price Difference

Mishra Dhatu Nigam (MIDHANI) average fair value is ₹70.04 across 7 valuation models — P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹420.65 (-83.35%), fair value range ₹3.74–₹206.71. Examine Mishra Dhatu Nigam quarterly earnings for recent quarterly revenue, profit and EPS trends.

Fair Value Analysis Export

MIDHANI Fair Value vs Current Price — Valuation Summary

MIDHANI average fair value, fair value range, price gap and valuation status across 7 models: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). For live price and a broader fundamental view, visit Mishra Dhatu Nigam share price screener.

Average Fair Value
₹70.04
Current Market Price
₹420.65
Price Difference
₹-350.61
Percentage Difference
-83.35%
Fair Value Range
₹3.74 - ₹206.71
Methods Used
7
Analysis based on 7 valuation methods: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹0.69
Sector Avg P/E 56.98
Historical Avg P/E N/A
Average Fair Value
₹21.16

P/B Based Valuation

Book Value/Share ₹75.67
Sector Avg P/B 10.51
Historical Avg P/B N/A
Average Fair Value
₹113.5

Dividend Discount Model

Current Dividend ₹1.5
Growth Rate -21.49%
Required Return 10.0%
Fair Value
₹3.74

Price-to-Sales Valuation

Revenue/Share ₹11.75
Sector Avg P/S 3.0
Fair Value
₹35.26

Asset-Based Valuation

Book Value/Share ₹75.67
Liquidation Value/Share ₹109.12
Fair Value
₹75.67

Benjamin Graham Number

Current EPS ₹0.69
Book Value/Share ₹75.67
Graham Multiplier 22.5
Current P/E 70.49
Graham Criteria 0/3
Graham Number
₹34.27

Discounted Cash Flow (DCF)

Current FCF ₹217.0 Cr
FCF Growth Rate 7.23%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹3816.43 Cr
DCF Fair Value
₹206.71

MIDHANI Fair Value Analysis — Data Sources & Coverage

Mishra Dhatu Nigam financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. See MIDHANI price to book ratio to compare market price against book value per share.

Methods Used
7
Data Year
2025
Sector
Aerospace & Defense

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

MIDHANI vs Aerospace & Defense Sector Peers — P/E, P/B & Market Cap

Mishra Dhatu Nigam P/E ratio, P/B ratio and market capitalisation vs Aerospace & Defense sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Aequs AEQUS -282.13 8.33 ₹13,289
Rossell Techsys ROSSTECH 159.03 24.84 ₹3,828
TechEra Engineering TECHERA 93.35 6.28 ₹314
Unimech Aerospace and Ma… UNIMECH 71.79 6.86 ₹4,915
Hindustan Aeronautics HAL 32.06 7.21 ₹296,114

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.