Metro Brands Complete Financial Statements

METROBRAND • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Metro Brands (METROBRAND). Downloads include all available records across all periods. For market performance, see the METROBRAND stock price today .

Profitability Ratios

Net Profit Margin 10.16% 2025 data
EBITDA Margin 29.31% 2025 data
Operating Margin 26.00% 2025 data
Return on Assets 2.07% 2025 data
Return on Equity 3.97% 2025 data

Balance Sheet Ratios

Current Ratio 1.49 2025 data
Debt to Equity 1.92 2025 data
Equity Ratio 52.13% 2025 data
Asset Turnover 0.20 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+11.5%
Year-over-Year
Net Profit Growth
-4.2%
Year-over-Year
EBITDA Growth
+11.2%
Year-over-Year
Expense Growth
+11.4%
Year-over-Year
Assets Growth
-0.6%
Year-over-Year
Equity Growth
-8.2%
Year-over-Year
Liabilities Growth
-0.6%
Year-over-Year
Operating Cash Flow Growth
+18.3%
Year-over-Year
Investing Cash Flow Growth
+148.6%
Year-over-Year
Financing Cash Flow Growth
-139.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Dec 2020
Revenue 679 666 658 609 609 600 727 572 563 597 651 488 417 517 613 342 329 147 496 321
Expenses 480 446 434 431 424 396 478 400 401 396 437 329 273 325 394 228 234 117 316 206
EBITDA 199 221 223 179 184 204 249 172 162 201 215 159 143 192 220 114 95 31 180 115
Operating Profit Margin % 26.00% 31.00% 31.00% 26.00% 27.00% 31.00% 32.00% 28.00% 26.00% 32.00% 31.00% 31.00% 32.00% 36.00% 34.00% 30.00% 27.00% 11.00% 35.00% 32.00%
Depreciation 78 70 69 62 59 60 66 57 50 54 59 41 35 39 50 34 30 32 34 30
Interest 29 24 24 22 20 21 24 20 18 19 20 15 15 13 17 12 11 11 12 10
Profit Before Tax 91 126 131 94 105 123 160 95 95 128 136 103 94 140 152 68 54 -12 133 75
Tax 22 31 32 23 -51 31 65 27 26 35 37 25 25 34 39 13 12 0 32 9
Net Profit 69 95 99 72 156 92 95 68 69 94 99 78 70 106 113 55 41 -12 102 66
Earnings Per Share (₹) 2.49 3.48 3.62 2.56 5.71 3.37 3.48 2.45 2.52 3.42 3.60 2.87 2.60 3.90 4.12 2.08 1.56 -0.46 3.82 4.86

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018
ASSETS
Total Assets 3,334 3,353 2,906 2,305 1,659 1,617 946 772
Current Assets 1,568 1,692 1,503 1,359 858 832 663 533
Fixed Assets 1,602 1,482 1,302 848 724 708 223 185
Capital Work in Progress 9 9 18 6 5 13 4 6
Investments 550 750 478 401 400 348 210 185
Other Assets 1,173 1,111 1,109 1,050 532 548 509 397
LIABILITIES
Total Liabilities 3,334 3,353 2,906 2,305 1,659 1,617 946 772
Current Liabilities 1,055 954 817 599 489 459 6 3
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,738 1,893 1,574 1,287 847 831 707 592
Share Capital 136 136 136 136 133 133 133 15
Reserves & Surplus 1,573 1,728 1,412 1,129 695 675 554 562

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 698 590 381 220 265 273 196 155 82 90 61
Investing Activities 122 -251 -52 -301 -122 -163 -67 -94 -83 -63 -22
Financing Activities -773 -323 -359 117 -127 -112 -132 -51 -1 -28 -40
Net Cash Flow 47 16 -30 35 16 -1 -4 10 -2 -1 -1