Metal Coatings Intrinsic Value

METALCO • Industrial Products
Current Stock Price
₹67.98
Primary Intrinsic Value
₹34.80
Market Cap
₹47.6 Cr
-24.3% Downside
Median Value
₹51.43
Value Range
₹20 - ₹136
Assessment
Trading Above Calculated Value
Safety Margin
-32.2%

METALCO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹34.80 ₹27.84 - ₹41.76 -48.8% EPS: ₹2.90, Sector P/E: 12x
Book Value Method asset ₹60.00 ₹54.00 - ₹66.00 -11.7% Book Value/Share: ₹60.00, P/B: 1.0x
Revenue Multiple Method revenue ₹135.96 ₹122.36 - ₹149.56 +100.0% Revenue/Share: ₹221.43, P/S: 0.8x
EBITDA Multiple Method earnings ₹51.43 ₹46.29 - ₹56.57 -24.3% EBITDA: ₹6.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹79.58 ₹63.66 - ₹95.50 +17.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹20.39 ₹18.35 - ₹22.43 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹23.42 ₹21.08 - ₹25.76 -65.5% Revenue Growth: 1.9%, Adj P/E: 8.1x
Graham Defensive Method conservative ₹62.57 ₹56.31 - ₹68.83 -8.0% EPS: ₹2.90, BVPS: ₹60.00
Dividend Yield Method dividend ₹28.57 ₹25.71 - ₹31.43 -58.0% DPS: ₹1.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check METALCO share price latest .

Valuation Comparison Chart

METALCO Intrinsic Value Analysis

What is the intrinsic value of METALCO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Metal Coatings (METALCO) is ₹51.43 (median value). With the current market price of ₹67.98, this represents a -24.3% variance from our estimated fair value.

The valuation range spans from ₹20.39 to ₹135.96, indicating ₹20.39 - ₹135.96.

Is METALCO undervalued or overvalued?

Based on our multi-method analysis, Metal Coatings (METALCO) appears to be trading above calculated value by approximately 24.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 46.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.26 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.92x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2024 ₹3 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2022 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2021 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10